[INNO] YoY Quarter Result on 30-Jun-2023 [#2]

Stock
[INNO] INNOPRISE PLANTATIONS BERHAD
Announcement Date
21-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 18.06%
YoY- -65.18%
Quarter Report
Latest QR
Upcoming QR
INNO's Result
INNO's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 61,109 51,940 78,726 54,642 34,961 23,887 26,997 14.57%
PBT 22,857 13,863 40,486 26,867 12,878 -2,219 2,980 40.38%
Tax -5,365 -3,090 -9,546 -6,255 -2,858 0 -618 43.31%
NP 17,492 10,773 30,940 20,612 10,020 -2,219 2,362 39.57%
-
NP to SH 17,492 10,773 30,940 20,612 10,020 -2,219 2,362 39.57%
-
Tax Rate 23.47% 22.29% 23.58% 23.28% 22.19% - 20.74% -
Total Cost 43,617 41,167 47,786 34,030 24,941 26,106 24,635 9.97%
-
Net Worth 311,257 296,891 325,623 344,777 335,200 301,680 612,938 -10.67%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 14,365 10,774 33,520 38,308 - - - -
Div Payout % 82.13% 100.01% 108.34% 185.86% - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 311,257 296,891 325,623 344,777 335,200 301,680 612,938 -10.67%
NOSH 478,857 478,857 478,857 478,857 478,857 478,857 478,857 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 28.62% 20.74% 39.30% 37.72% 28.66% -9.29% 8.75% -
ROE 5.62% 3.63% 9.50% 5.98% 2.99% -0.74% 0.39% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 12.76 10.85 16.44 11.41 7.30 4.99 5.64 14.56%
EPS 3.65 2.25 6.46 4.30 2.09 -0.46 0.49 39.70%
DPS 3.00 2.25 7.00 8.00 0.00 0.00 0.00 -
NAPS 0.65 0.62 0.68 0.72 0.70 0.63 1.28 -10.67%
Adjusted Per Share Value based on latest NOSH - 478,857
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 12.76 10.85 16.44 11.41 7.30 4.99 5.64 14.56%
EPS 3.65 2.25 6.46 4.30 2.09 -0.46 0.49 39.70%
DPS 3.00 2.25 7.00 8.00 0.00 0.00 0.00 -
NAPS 0.65 0.62 0.68 0.72 0.70 0.63 1.28 -10.67%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 1.41 1.23 1.42 0.965 0.71 0.70 0.78 -
P/RPS 11.05 11.34 8.64 8.46 9.72 14.03 13.84 -3.67%
P/EPS 38.60 54.67 21.98 22.42 33.93 -151.06 158.13 -20.92%
EY 2.59 1.83 4.55 4.46 2.95 -0.66 0.63 26.54%
DY 2.13 1.83 4.93 8.29 0.00 0.00 0.00 -
P/NAPS 2.17 1.98 2.09 1.34 1.01 1.11 0.61 23.52%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 19/08/24 21/08/23 24/08/22 26/08/21 17/08/20 29/08/19 21/08/18 -
Price 1.43 1.28 1.45 1.22 0.91 0.64 0.805 -
P/RPS 11.21 11.80 8.82 10.69 12.46 12.83 14.28 -3.95%
P/EPS 39.15 56.90 22.44 28.34 43.49 -138.11 163.20 -21.15%
EY 2.55 1.76 4.46 3.53 2.30 -0.72 0.61 26.89%
DY 2.10 1.76 4.83 6.56 0.00 0.00 0.00 -
P/NAPS 2.20 2.06 2.13 1.69 1.30 1.02 0.63 23.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment