[APOLLO] YoY Quarter Result on 31-Jan-2024 [#3]

Stock
[APOLLO] APOLLO FOOD HOLDINGS BHD
Announcement Date
18-Mar-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2024
Quarter
31-Jan-2024 [#3]
Profit Trend
QoQ- 203.87%
YoY- 179.49%
Quarter Report
Latest QR
Upcoming QR
APOLLO's Result
APOLLO's Financial Summary
View:
Show?
Quarter Result
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Revenue 73,854 71,078 54,277 43,012 48,934 51,441 46,189 8.13%
PBT 34,079 12,485 7,186 4,284 5,730 6,170 2,627 53.25%
Tax -3,841 -1,666 -2,103 -771 -1,743 -1,629 -497 40.58%
NP 30,238 10,819 5,083 3,513 3,987 4,541 2,130 55.57%
-
NP to SH 30,238 10,819 5,083 3,513 3,987 4,541 2,130 55.57%
-
Tax Rate 11.27% 13.34% 29.27% 18.00% 30.42% 26.40% 18.92% -
Total Cost 43,616 60,259 49,194 39,499 44,947 46,900 44,059 -0.16%
-
Net Worth 258,400 232,000 222,399 230,400 239,200 241,599 241,599 1.12%
Dividend
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Div 40,000 - - - - - - -
Div Payout % 132.28% - - - - - - -
Equity
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Net Worth 258,400 232,000 222,399 230,400 239,200 241,599 241,599 1.12%
NOSH 80,000 80,000 80,000 80,000 80,000 80,000 80,000 0.00%
Ratio Analysis
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
NP Margin 40.94% 15.22% 9.36% 8.17% 8.15% 8.83% 4.61% -
ROE 11.70% 4.66% 2.29% 1.52% 1.67% 1.88% 0.88% -
Per Share
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
RPS 92.32 88.85 67.85 53.77 61.17 64.30 57.74 8.13%
EPS 37.80 13.52 6.35 4.39 4.98 5.68 2.66 55.60%
DPS 50.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.23 2.90 2.78 2.88 2.99 3.02 3.02 1.12%
Adjusted Per Share Value based on latest NOSH - 80,000
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
RPS 92.32 88.85 67.85 53.77 61.17 64.30 57.74 8.13%
EPS 37.80 13.52 6.35 4.39 4.98 5.68 2.66 55.60%
DPS 50.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.23 2.90 2.78 2.88 2.99 3.02 3.02 1.12%
Price Multiplier on Financial Quarter End Date
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Date 31/01/24 31/01/23 31/01/22 29/01/21 31/01/20 31/01/19 30/01/18 -
Price 5.64 4.07 3.61 3.69 3.57 3.86 4.44 -
P/RPS 6.11 4.58 5.32 6.86 5.84 6.00 7.69 -3.75%
P/EPS 14.92 30.10 56.82 84.03 71.63 68.00 166.76 -33.11%
EY 6.70 3.32 1.76 1.19 1.40 1.47 0.60 49.47%
DY 8.87 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 1.40 1.30 1.28 1.19 1.28 1.47 2.94%
Price Multiplier on Announcement Date
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Date 18/03/24 28/03/23 29/03/22 30/03/21 24/03/20 28/03/19 28/03/18 -
Price 5.77 3.90 3.70 3.76 2.66 3.95 4.03 -
P/RPS 6.25 4.39 5.45 6.99 4.35 6.14 6.98 -1.82%
P/EPS 15.27 28.84 58.23 85.62 53.37 69.59 151.36 -31.75%
EY 6.55 3.47 1.72 1.17 1.87 1.44 0.66 46.56%
DY 8.67 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.79 1.34 1.33 1.31 0.89 1.31 1.33 5.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment