[APOLLO] YoY Quarter Result on 31-Jul-2020 [#1]

Stock
[APOLLO] APOLLO FOOD HOLDINGS BHD
Announcement Date
27-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2021
Quarter
31-Jul-2020 [#1]
Profit Trend
QoQ- 20.26%
YoY- 45.6%
Quarter Report
Latest QR
Upcoming QR
APOLLO's Result
APOLLO's Financial Summary
View:
Show?
Quarter Result
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Revenue 58,337 55,461 39,009 45,140 40,183 43,119 46,733 3.76%
PBT 9,994 5,738 543 6,734 4,475 5,672 4,725 13.29%
Tax -2,354 -1,177 -371 -2,050 -1,258 -1,489 -964 16.03%
NP 7,640 4,561 172 4,684 3,217 4,183 3,761 12.53%
-
NP to SH 7,640 4,561 172 4,684 3,217 4,183 3,761 12.53%
-
Tax Rate 23.55% 20.51% 68.32% 30.44% 28.11% 26.25% 20.40% -
Total Cost 50,697 50,900 38,837 40,456 36,966 38,936 42,972 2.79%
-
Net Worth 246,399 231,200 236,800 247,999 247,999 247,999 256,000 -0.63%
Dividend
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Div 16,000 - - - - - - -
Div Payout % 209.42% - - - - - - -
Equity
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Net Worth 246,399 231,200 236,800 247,999 247,999 247,999 256,000 -0.63%
NOSH 80,000 80,000 80,000 80,000 80,000 80,000 80,000 0.00%
Ratio Analysis
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
NP Margin 13.10% 8.22% 0.44% 10.38% 8.01% 9.70% 8.05% -
ROE 3.10% 1.97% 0.07% 1.89% 1.30% 1.69% 1.47% -
Per Share
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
RPS 72.92 69.33 48.76 56.43 50.23 53.90 58.42 3.76%
EPS 9.55 5.70 0.00 5.86 4.02 5.23 4.70 12.53%
DPS 20.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.08 2.89 2.96 3.10 3.10 3.10 3.20 -0.63%
Adjusted Per Share Value based on latest NOSH - 80,000
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
RPS 72.92 69.33 48.76 56.43 50.23 53.90 58.42 3.76%
EPS 9.55 5.70 0.22 5.86 4.02 5.23 4.70 12.53%
DPS 20.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.08 2.89 2.96 3.10 3.10 3.10 3.20 -0.63%
Price Multiplier on Financial Quarter End Date
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Date 31/07/23 29/07/22 30/07/21 30/07/20 31/07/19 31/07/18 31/07/17 -
Price 4.28 3.68 3.93 3.80 3.96 4.25 5.20 -
P/RPS 5.87 5.31 8.06 6.73 7.88 7.89 8.90 -6.69%
P/EPS 44.82 64.55 1,827.91 64.90 98.48 81.28 110.61 -13.97%
EY 2.23 1.55 0.05 1.54 1.02 1.23 0.90 16.31%
DY 4.67 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.39 1.27 1.33 1.23 1.28 1.37 1.62 -2.51%
Price Multiplier on Announcement Date
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Date 07/09/23 27/09/22 29/09/21 27/08/20 26/08/19 27/08/18 24/08/17 -
Price 4.42 3.60 4.14 3.81 3.91 4.36 5.05 -
P/RPS 6.06 5.19 8.49 6.75 7.78 8.09 8.64 -5.73%
P/EPS 46.28 63.14 1,925.58 65.07 97.23 83.39 107.42 -13.08%
EY 2.16 1.58 0.05 1.54 1.03 1.20 0.93 15.07%
DY 4.52 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 1.25 1.40 1.23 1.26 1.41 1.58 -1.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment