[KFIMA] QoQ Cumulative Quarter Result on 31-Dec-2007 [#3]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
26-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Dec-2007 [#3]
Profit Trend
QoQ- 102.45%
YoY- 16.75%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
Cumulative Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 191,601 92,215 308,712 228,657 148,411 74,527 294,834 -24.91%
PBT 42,663 26,201 56,862 41,520 25,261 11,289 51,389 -11.63%
Tax -11,674 -7,140 -13,588 -10,172 -7,238 -3,662 -10,740 5.70%
NP 30,989 19,061 43,274 31,348 18,023 7,627 40,649 -16.50%
-
NP to SH 18,872 9,976 30,287 21,798 10,767 5,544 29,660 -25.96%
-
Tax Rate 27.36% 27.25% 23.90% 24.50% 28.65% 32.44% 20.90% -
Total Cost 160,612 73,154 265,438 197,309 130,388 66,900 254,185 -26.30%
-
Net Worth 323,745 313,230 300,078 297,484 289,577 286,396 286,862 8.37%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - 6,580 - - - - -
Div Payout % - - 21.73% - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 323,745 313,230 300,078 297,484 289,577 286,396 286,862 8.37%
NOSH 263,207 263,219 263,226 263,260 263,251 262,748 263,176 0.00%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 16.17% 20.67% 14.02% 13.71% 12.14% 10.23% 13.79% -
ROE 5.83% 3.18% 10.09% 7.33% 3.72% 1.94% 10.34% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 72.79 35.03 117.28 86.86 56.38 28.36 112.03 -24.92%
EPS 7.17 3.79 11.51 8.28 4.09 2.11 11.27 -25.96%
DPS 0.00 0.00 2.50 0.00 0.00 0.00 0.00 -
NAPS 1.23 1.19 1.14 1.13 1.10 1.09 1.09 8.36%
Adjusted Per Share Value based on latest NOSH - 263,269
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 69.61 33.50 112.16 83.07 53.92 27.08 107.11 -24.91%
EPS 6.86 3.62 11.00 7.92 3.91 2.01 10.78 -25.95%
DPS 0.00 0.00 2.39 0.00 0.00 0.00 0.00 -
NAPS 1.1762 1.138 1.0902 1.0808 1.052 1.0405 1.0422 8.37%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.45 0.45 0.46 0.62 0.69 0.64 0.62 -
P/RPS 0.62 1.28 0.39 0.71 1.22 2.26 0.55 8.29%
P/EPS 6.28 11.87 4.00 7.49 16.87 30.33 5.50 9.21%
EY 15.93 8.42 25.01 13.35 5.93 3.30 18.18 -8.40%
DY 0.00 0.00 5.43 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.38 0.40 0.55 0.63 0.59 0.57 -24.97%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 27/11/08 25/08/08 30/05/08 26/02/08 27/11/07 29/08/07 25/05/07 -
Price 0.38 0.53 0.47 0.53 0.64 0.68 0.61 -
P/RPS 0.52 1.51 0.40 0.61 1.14 2.40 0.54 -2.47%
P/EPS 5.30 13.98 4.08 6.40 15.65 32.23 5.41 -1.35%
EY 18.87 7.15 24.48 15.62 6.39 3.10 18.48 1.39%
DY 0.00 0.00 5.32 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.45 0.41 0.47 0.58 0.62 0.56 -32.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment