[DELLOYD] YoY Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ- 25.84%
YoY--%
View:
Show?
Quarter Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 63,989 48,421 30,411 27,798 -0.85%
PBT 15,128 9,418 4,985 4,621 -1.21%
Tax -4,634 -3,502 -1,298 -58 -4.41%
NP 10,494 5,916 3,687 4,563 -0.85%
-
NP to SH 10,494 5,916 3,687 4,563 -0.85%
-
Tax Rate 30.63% 37.18% 26.04% 1.26% -
Total Cost 53,495 42,505 26,724 23,235 -0.85%
-
Net Worth 171,682 142,521 128,039 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 171,682 142,521 128,039 0 -100.00%
NOSH 68,948 67,227 67,036 65,185 -0.05%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 16.40% 12.22% 12.12% 16.41% -
ROE 6.11% 4.15% 2.88% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 92.81 72.03 45.36 42.64 -0.79%
EPS 15.22 8.80 5.50 7.00 -0.79%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.49 2.12 1.91 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 65,185
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 66.03 49.96 31.38 28.68 -0.85%
EPS 10.83 6.10 3.80 4.71 -0.85%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.7716 1.4707 1.3212 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 30/06/00 - -
Price 3.46 2.00 4.08 0.00 -
P/RPS 3.73 2.78 8.99 0.00 -100.00%
P/EPS 22.73 22.73 74.18 0.00 -100.00%
EY 4.40 4.40 1.35 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.39 0.94 2.14 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 29/08/02 28/08/01 29/08/00 - -
Price 3.44 2.12 3.72 0.00 -
P/RPS 3.71 2.94 8.20 0.00 -100.00%
P/EPS 22.60 24.09 67.64 0.00 -100.00%
EY 4.42 4.15 1.48 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 1.00 1.95 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment