[DELLOYD] QoQ TTM Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 107,951 101,129 74,365 45,217 -0.87%
PBT 19,581 19,258 13,806 8,280 -0.86%
Tax -1,295 -103 189 -91 -2.63%
NP 18,286 19,155 13,995 8,189 -0.80%
-
NP to SH 18,286 19,155 13,995 8,189 -0.80%
-
Tax Rate 6.61% 0.53% -1.37% 1.10% -
Total Cost 89,665 81,974 60,370 37,028 -0.88%
-
Net Worth 125,977 122,644 123,712 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 125,977 122,644 123,712 0 -100.00%
NOSH 65,956 65,585 65,456 65,185 -0.01%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 16.94% 18.94% 18.82% 18.11% -
ROE 14.52% 15.62% 11.31% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 163.67 154.19 113.61 69.37 -0.86%
EPS 27.72 29.21 21.38 12.56 -0.79%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.91 1.87 1.89 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 65,185
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 111.39 104.35 76.74 46.66 -0.87%
EPS 18.87 19.77 14.44 8.45 -0.80%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.2999 1.2655 1.2766 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 31/03/00 - - - -
Price 6.50 0.00 0.00 0.00 -
P/RPS 3.97 0.00 0.00 0.00 -100.00%
P/EPS 23.45 0.00 0.00 0.00 -100.00%
EY 4.27 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.40 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment