[DELLOYD] YoY Quarter Result on 30-Sep-1999 [#3]

Stock
[DELLOYD] DELLOYD VENTURES BHD
Announcement Date
27-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 27.24%
YoY--%
Quarter Report
Latest QR
Upcoming QR
DELLOYD's Result
DELLOYD's Financial Summary
View:
Show?
Quarter Result
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 63,016 56,940 34,380 29,148 0 -100.00%
PBT 15,959 12,161 6,728 5,526 0 -100.00%
Tax -4,544 -3,404 -2,074 280 0 -100.00%
NP 11,415 8,757 4,654 5,806 0 -100.00%
-
NP to SH 11,415 8,757 4,654 5,806 0 -100.00%
-
Tax Rate 28.47% 27.99% 30.83% -5.07% - -
Total Cost 51,601 48,183 29,726 23,342 0 -100.00%
-
Net Worth 155,291 150,542 132,971 123,712 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 155,291 150,542 132,971 123,712 0 -100.00%
NOSH 73,597 67,206 67,157 65,456 0 -100.00%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 18.11% 15.38% 13.54% 19.92% 0.00% -
ROE 7.35% 5.82% 3.50% 4.69% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 85.62 84.72 51.19 44.53 0.00 -100.00%
EPS 15.51 13.03 6.93 8.87 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.11 2.24 1.98 1.89 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 65,456
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 65.03 58.76 35.48 30.08 0.00 -100.00%
EPS 11.78 9.04 4.80 5.99 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6024 1.5534 1.3721 1.2766 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/02 28/09/01 29/09/00 - - -
Price 2.55 1.96 3.06 0.00 0.00 -
P/RPS 2.98 2.31 5.98 0.00 0.00 -100.00%
P/EPS 16.44 15.04 44.16 0.00 0.00 -100.00%
EY 6.08 6.65 2.26 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 0.88 1.55 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 26/11/02 27/11/01 28/11/00 27/11/99 - -
Price 2.58 2.34 2.91 0.00 0.00 -
P/RPS 3.01 2.76 5.68 0.00 0.00 -100.00%
P/EPS 16.63 17.96 41.99 0.00 0.00 -100.00%
EY 6.01 5.57 2.38 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.04 1.47 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment