[DELLOYD] QoQ TTM Result on 30-Sep-1999 [#3]

Stock
[DELLOYD] DELLOYD VENTURES BHD
Announcement Date
27-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 70.9%
YoY--%
Quarter Report
Latest QR
Upcoming QR
DELLOYD's Result
DELLOYD's Financial Summary
View:
Show?
TTM Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 110,564 107,951 101,129 74,365 45,217 -0.89%
PBT 19,945 19,581 19,258 13,806 8,280 -0.88%
Tax -2,535 -1,295 -103 189 -91 -3.30%
NP 17,410 18,286 19,155 13,995 8,189 -0.75%
-
NP to SH 17,410 18,286 19,155 13,995 8,189 -0.75%
-
Tax Rate 12.71% 6.61% 0.53% -1.37% 1.10% -
Total Cost 93,154 89,665 81,974 60,370 37,028 -0.92%
-
Net Worth 128,039 125,977 122,644 123,712 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 128,039 125,977 122,644 123,712 0 -100.00%
NOSH 67,036 65,956 65,585 65,456 65,185 -0.02%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 15.75% 16.94% 18.94% 18.82% 18.11% -
ROE 13.60% 14.52% 15.62% 11.31% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 164.93 163.67 154.19 113.61 69.37 -0.87%
EPS 25.97 27.72 29.21 21.38 12.56 -0.73%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.91 1.91 1.87 1.89 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 65,456
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 114.09 111.39 104.35 76.74 46.66 -0.89%
EPS 17.97 18.87 19.77 14.44 8.45 -0.75%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3212 1.2999 1.2655 1.2766 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 30/06/00 31/03/00 - - - -
Price 4.08 6.50 0.00 0.00 0.00 -
P/RPS 2.47 3.97 0.00 0.00 0.00 -100.00%
P/EPS 15.71 23.45 0.00 0.00 0.00 -100.00%
EY 6.37 4.27 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.14 3.40 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 29/08/00 - - - - -
Price 3.72 0.00 0.00 0.00 0.00 -
P/RPS 2.26 0.00 0.00 0.00 0.00 -100.00%
P/EPS 14.32 0.00 0.00 0.00 0.00 -100.00%
EY 6.98 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.95 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment