[MPCORP] YoY Quarter Result on 30-Jun-2012 [#4]

Stock
[MPCORP] MALAYSIA PACIFIC CORP BHD
Announcement Date
29-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
30-Jun-2012 [#4]
Profit Trend
QoQ- -133.17%
YoY- -47.74%
Quarter Report
Latest QR
Upcoming QR
MPCORP's Result
MPCORP's Financial Summary
View:
Show?
Quarter Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 2,132 7,720 4,690 3,598 7,699 1,094 2,803 -4.45%
PBT -8,958 -2,201 52,485 -5,511 -4,278 51,080 -1,324 37.50%
Tax 129 -17,219 58 -372 262 2,122 -157 -
NP -8,829 -19,420 52,543 -5,883 -4,016 53,202 -1,481 34.63%
-
NP to SH -8,829 -19,420 52,543 -5,883 -3,982 54,323 -1,205 39.34%
-
Tax Rate - - -0.11% - - -4.15% - -
Total Cost 10,961 27,140 -47,853 9,481 11,715 -52,108 4,284 16.94%
-
Net Worth 23,588 25,026 28,190 246,799 344,842 242,891 267,594 -33.27%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 23,588 25,026 28,190 246,799 344,842 242,891 267,594 -33.27%
NOSH 28,766 28,766 28,766 28,766 287,368 192,771 172,641 -25.80%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin -414.12% -251.55% 1,120.32% -163.51% -52.16% 4,863.07% -52.84% -
ROE -37.43% -77.60% 186.38% -2.38% -1.15% 22.37% -0.45% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 7.41 26.84 16.30 1.25 2.68 0.57 1.62 28.82%
EPS -3.07 -6.75 18.27 -2.05 -1.38 28.18 -0.70 27.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.82 0.87 0.98 0.86 1.20 1.26 1.55 -10.06%
Adjusted Per Share Value based on latest NOSH - 28,766
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 0.74 2.68 1.63 1.25 2.68 0.38 0.97 -4.40%
EPS -3.07 -6.75 18.27 -2.05 -1.38 18.88 -0.42 39.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.082 0.087 0.098 0.858 1.1988 0.8444 0.9302 -33.27%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 0.185 0.48 0.32 0.31 0.40 0.35 0.54 -
P/RPS 2.50 1.79 1.96 26.56 14.93 61.67 33.26 -35.02%
P/EPS -0.60 -0.71 0.18 -14.02 -28.87 1.24 -77.37 -55.49%
EY -165.91 -140.65 570.80 -7.13 -3.46 80.51 -1.29 124.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.55 0.33 0.36 0.33 0.28 0.35 -6.75%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 28/08/15 29/08/14 30/08/13 29/08/12 25/08/11 25/08/10 24/09/09 -
Price 0.145 0.48 0.305 0.31 0.36 0.35 0.56 -
P/RPS 1.96 1.79 1.87 26.56 13.44 61.67 34.49 -37.98%
P/EPS -0.47 -0.71 0.17 -14.02 -25.98 1.24 -80.23 -57.52%
EY -211.67 -140.65 598.87 -7.13 -3.85 80.51 -1.25 135.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.55 0.31 0.36 0.30 0.28 0.36 -10.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment