[MPCORP] YoY Quarter Result on 30-Jun-2015 [#4]

Stock
[MPCORP] MALAYSIA PACIFIC CORP BHD
Announcement Date
28-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Jun-2015 [#4]
Profit Trend
QoQ- -70.74%
YoY- 54.54%
Quarter Report
Latest QR
Upcoming QR
MPCORP's Result
MPCORP's Financial Summary
View:
Show?
Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 10,272 4,721 10,171 2,132 7,720 4,690 3,598 19.09%
PBT 11,974 2,444 -74,493 -8,958 -2,201 52,485 -5,511 -
Tax -95 -255 496 129 -17,219 58 -372 -20.33%
NP 11,879 2,189 -73,997 -8,829 -19,420 52,543 -5,883 -
-
NP to SH 11,879 2,189 -73,997 -8,829 -19,420 52,543 -5,883 -
-
Tax Rate 0.79% 10.43% - - - -0.11% - -
Total Cost -1,607 2,532 84,168 10,961 27,140 -47,853 9,481 -
-
Net Worth 135,200 138,076 146,706 23,588 25,026 28,190 246,799 -9.53%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 135,200 138,076 146,706 23,588 25,026 28,190 246,799 -9.53%
NOSH 287,660 287,660 287,660 28,766 28,766 28,766 28,766 46.75%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 115.64% 46.37% -727.53% -414.12% -251.55% 1,120.32% -163.51% -
ROE 8.79% 1.59% -50.44% -37.43% -77.60% 186.38% -2.38% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 3.57 1.64 3.54 7.41 26.84 16.30 1.25 19.10%
EPS 4.13 0.76 -25.72 -3.07 -6.75 18.27 -2.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.48 0.51 0.82 0.87 0.98 0.86 -9.57%
Adjusted Per Share Value based on latest NOSH - 28,766
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 3.57 1.64 3.54 0.74 2.68 1.63 1.25 19.10%
EPS 4.13 0.76 -25.72 -3.07 -6.75 18.27 -2.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.48 0.51 0.082 0.087 0.098 0.858 -9.54%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.045 0.125 0.14 0.185 0.48 0.32 0.31 -
P/RPS 1.26 7.62 3.96 2.50 1.79 1.96 26.56 -39.81%
P/EPS 1.09 16.43 -0.54 -0.60 -0.71 0.18 -14.02 -
EY 91.77 6.09 -183.74 -165.91 -140.65 570.80 -7.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.10 0.26 0.27 0.23 0.55 0.33 0.36 -19.21%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 30/08/18 30/08/17 30/08/16 28/08/15 29/08/14 30/08/13 29/08/12 -
Price 0.045 0.14 0.16 0.145 0.48 0.305 0.31 -
P/RPS 1.26 8.53 4.53 1.96 1.79 1.87 26.56 -39.81%
P/EPS 1.09 18.40 -0.62 -0.47 -0.71 0.17 -14.02 -
EY 91.77 5.44 -160.77 -211.67 -140.65 598.87 -7.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.10 0.29 0.31 0.18 0.55 0.31 0.36 -19.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment