[ANNJOO] YoY Quarter Result on 31-Dec-2005 [#4]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
24-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ- -194.01%
YoY- -111.7%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
Quarter Result
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Revenue 225,389 656,935 333,297 133,112 126,616 108,242 70,796 21.26%
PBT -330,321 63,459 27,630 -553 14,802 3,839 4,092 -
Tax 129,196 6,148 7,651 -149 -5,683 -2,599 -3,712 -
NP -201,125 69,607 35,281 -702 9,119 1,240 380 -
-
NP to SH -195,565 72,797 27,839 -1,067 9,119 1,240 380 -
-
Tax Rate - -9.69% -27.69% - 38.39% 67.70% 90.71% -
Total Cost 426,514 587,328 298,016 133,814 117,497 107,002 70,416 34.97%
-
Net Worth 884,849 829,470 634,475 484,253 447,997 379,914 357,199 16.30%
Dividend
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Div - 41,734 20,249 9,575 15,905 - 15,199 -
Div Payout % - 57.33% 72.74% 0.00% 174.42% - 4,000.00% -
Equity
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Net Worth 884,849 829,470 634,475 484,253 447,997 379,914 357,199 16.30%
NOSH 502,755 521,679 337,486 273,589 265,087 263,829 253,333 12.08%
Ratio Analysis
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
NP Margin -89.23% 10.60% 10.59% -0.53% 7.20% 1.15% 0.54% -
ROE -22.10% 8.78% 4.39% -0.22% 2.04% 0.33% 0.11% -
Per Share
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 44.83 125.93 98.76 48.65 47.76 41.03 27.95 8.18%
EPS -38.90 14.20 7.68 -0.39 3.44 0.47 0.15 -
DPS 0.00 8.00 6.00 3.50 6.00 0.00 6.00 -
NAPS 1.76 1.59 1.88 1.77 1.69 1.44 1.41 3.76%
Adjusted Per Share Value based on latest NOSH - 273,589
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 31.35 91.38 46.36 18.52 17.61 15.06 9.85 21.26%
EPS -27.20 10.13 3.87 -0.15 1.27 0.17 0.05 -
DPS 0.00 5.81 2.82 1.33 2.21 0.00 2.11 -
NAPS 1.2308 1.1537 0.8825 0.6736 0.6231 0.5284 0.4968 16.30%
Price Multiplier on Financial Quarter End Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 31/12/02 -
Price 1.18 2.67 1.48 0.96 2.11 1.41 0.95 -
P/RPS 2.63 2.12 1.50 1.97 4.42 3.44 3.40 -4.18%
P/EPS -3.03 19.13 17.94 -246.15 61.34 300.00 633.33 -
EY -32.96 5.23 5.57 -0.41 1.63 0.33 0.16 -
DY 0.00 3.00 4.05 3.65 2.84 0.00 6.32 -
P/NAPS 0.67 1.68 0.79 0.54 1.25 0.98 0.67 0.00%
Price Multiplier on Announcement Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 23/02/09 18/02/08 14/02/07 24/02/06 25/02/05 26/02/04 28/02/03 -
Price 1.18 3.26 2.55 1.00 2.10 1.50 0.95 -
P/RPS 2.63 2.59 2.58 2.06 4.40 3.66 3.40 -4.18%
P/EPS -3.03 23.36 30.91 -256.41 61.05 319.15 633.33 -
EY -32.96 4.28 3.23 -0.39 1.64 0.31 0.16 -
DY 0.00 2.45 2.35 3.50 2.86 0.00 6.32 -
P/NAPS 0.67 2.05 1.36 0.56 1.24 1.04 0.67 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment