[ANNJOO] QoQ Quarter Result on 31-Dec-2005 [#4]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
24-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ- -194.01%
YoY- -111.7%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
Quarter Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 375,370 479,241 261,948 133,112 137,628 156,685 138,114 94.63%
PBT 35,606 33,067 38,303 -553 3,371 12,591 15,535 73.74%
Tax -6,219 -8,363 -905 -149 -2,013 -3,932 -5,435 9.39%
NP 29,387 24,704 37,398 -702 1,358 8,659 10,100 103.67%
-
NP to SH 21,945 18,354 36,335 -1,067 1,135 7,525 10,100 67.67%
-
Tax Rate 17.47% 25.29% 2.36% - 59.72% 31.23% 34.99% -
Total Cost 345,983 454,537 224,550 133,814 136,270 148,026 128,014 93.91%
-
Net Worth 634,716 406,079 726,700 484,253 456,702 449,893 462,473 23.47%
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div 13,504 12,061 - 9,575 - 9,372 - -
Div Payout % 61.54% 65.72% - 0.00% - 124.56% - -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 634,716 406,079 726,700 484,253 456,702 449,893 462,473 23.47%
NOSH 337,615 201,029 273,195 273,589 270,238 267,793 265,789 17.27%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 7.83% 5.15% 14.28% -0.53% 0.99% 5.53% 7.31% -
ROE 3.46% 4.52% 5.00% -0.22% 0.25% 1.67% 2.18% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 111.18 238.39 95.88 48.65 50.93 58.51 51.96 65.97%
EPS 6.50 9.13 13.30 -0.39 0.42 2.81 3.80 42.98%
DPS 4.00 6.00 0.00 3.50 0.00 3.50 0.00 -
NAPS 1.88 2.02 2.66 1.77 1.69 1.68 1.74 5.28%
Adjusted Per Share Value based on latest NOSH - 273,589
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 52.21 66.66 36.44 18.52 19.14 21.79 19.21 94.63%
EPS 3.05 2.55 5.05 -0.15 0.16 1.05 1.40 67.97%
DPS 1.88 1.68 0.00 1.33 0.00 1.30 0.00 -
NAPS 0.8829 0.5648 1.0108 0.6736 0.6352 0.6258 0.6433 23.47%
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 -
Price 1.26 1.11 1.00 0.96 1.40 1.59 2.00 -
P/RPS 1.13 0.47 1.04 1.97 2.75 2.72 3.85 -55.80%
P/EPS 19.38 12.16 7.52 -246.15 333.33 56.58 52.63 -48.59%
EY 5.16 8.23 13.30 -0.41 0.30 1.77 1.90 94.53%
DY 3.17 5.41 0.00 3.65 0.00 2.20 0.00 -
P/NAPS 0.67 0.55 0.38 0.54 0.83 0.95 1.15 -30.22%
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/11/06 28/08/06 25/05/06 24/02/06 30/11/05 25/08/05 26/05/05 -
Price 1.49 1.28 1.13 1.00 1.12 1.50 1.66 -
P/RPS 1.34 0.54 1.18 2.06 2.20 2.56 3.19 -43.88%
P/EPS 22.92 14.02 8.50 -256.41 266.67 53.38 43.68 -34.91%
EY 4.36 7.13 11.77 -0.39 0.37 1.87 2.29 53.55%
DY 2.68 4.69 0.00 3.50 0.00 2.33 0.00 -
P/NAPS 0.79 0.63 0.42 0.56 0.66 0.89 0.95 -11.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment