[PNEPCB] YoY Quarter Result on 30-Jun-2014 [#3]

Stock
[PNEPCB] PNE PCB BHD
Announcement Date
20-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2014
Quarter
30-Jun-2014 [#3]
Profit Trend
QoQ- 98.74%
YoY- -104.06%
Quarter Report
Latest QR
Upcoming QR
PNEPCB's Result
PNEPCB's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 23,601 24,371 18,984 13,733 18,260 15,484 19,965 2.60%
PBT 818 1,293 99 3 -300 -932 -71 -
Tax -11 -83 -10 -29 940 1,621 243 -
NP 807 1,210 89 -26 640 689 172 26.80%
-
NP to SH 807 1,210 89 -26 640 689 172 26.80%
-
Tax Rate 1.34% 6.42% 10.10% 966.67% - - - -
Total Cost 22,794 23,161 18,895 13,759 17,620 14,795 19,793 2.19%
-
Net Worth 69,693 65,748 65,091 58,516 53,913 56,543 126,654 -8.76%
Dividend
31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 69,693 65,748 65,091 58,516 53,913 56,543 126,654 -8.76%
NOSH 131,497 131,497 65,748 65,748 65,748 65,748 156,363 -2.62%
Ratio Analysis
31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 3.42% 4.96% 0.47% -0.19% 3.50% 4.45% 0.86% -
ROE 1.16% 1.84% 0.14% -0.04% 1.19% 1.22% 0.14% -
Per Share
31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 17.95 18.53 28.87 20.89 27.77 23.55 12.77 5.36%
EPS 0.61 0.92 0.14 -0.04 -0.56 -1.46 -0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.50 0.99 0.89 0.82 0.86 0.81 -6.30%
Adjusted Per Share Value based on latest NOSH - 65,748
31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 4.19 4.33 3.37 2.44 3.24 2.75 3.55 2.57%
EPS 0.14 0.22 0.02 0.00 0.11 0.12 0.03 26.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1238 0.1168 0.1157 0.104 0.0958 0.1005 0.2251 -8.77%
Price Multiplier on Financial Quarter End Date
31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 29/12/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 0.52 0.495 1.04 1.04 0.30 0.37 0.34 -
P/RPS 2.90 2.67 3.60 4.98 1.08 1.57 2.66 1.33%
P/EPS 84.73 53.79 768.30 -2,629.94 30.82 35.31 309.09 -18.02%
EY 1.18 1.86 0.13 -0.04 3.24 2.83 0.32 22.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.99 1.05 1.17 0.37 0.43 0.42 13.90%
Price Multiplier on Announcement Date
31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 28/05/18 30/08/16 28/08/15 20/08/14 27/08/13 29/08/12 25/08/11 -
Price 0.525 0.505 1.05 1.03 0.28 0.31 0.265 -
P/RPS 2.93 2.72 3.64 4.93 1.01 1.32 2.08 5.40%
P/EPS 85.55 54.88 775.68 -2,604.65 28.76 29.58 240.91 -14.70%
EY 1.17 1.82 0.13 -0.04 3.48 3.38 0.42 17.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.01 1.06 1.16 0.34 0.36 0.33 18.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment