[HWANG] YoY Quarter Result on 31-Jan-2013 [#2]

Stock
[HWANG] HWANG CAPITAL (MALAYSIA) BERHAD
Announcement Date
27-Mar-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2013
Quarter
31-Jan-2013 [#2]
Profit Trend
QoQ- 2.62%
YoY- -38.88%
Quarter Report
Latest QR
Upcoming QR
HWANG's Result
HWANG's Financial Summary
View:
Show?
Quarter Result
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
Revenue 16,185 16,490 111,443 110,897 91,540 109,608 86,377 -24.34%
PBT 11,731 22,786 64,757 18,947 23,261 32,780 24,496 -11.54%
Tax -2,023 -2,335 -12,612 -3,968 -6,004 -8,212 -6,820 -18.32%
NP 9,708 20,451 52,145 14,979 17,257 24,568 17,676 -9.50%
-
NP to SH 9,708 20,451 46,653 9,463 15,483 23,176 16,840 -8.76%
-
Tax Rate 17.24% 10.25% 19.48% 20.94% 25.81% 25.05% 27.84% -
Total Cost 6,477 -3,961 59,298 95,918 74,283 85,040 68,701 -32.52%
-
Net Worth 822,625 809,359 1,023,405 938,647 893,643 842,299 793,521 0.60%
Dividend
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
Div - - - 12,753 12,766 12,762 6,378 -
Div Payout % - - - 134.77% 82.45% 55.07% 37.88% -
Equity
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
Net Worth 822,625 809,359 1,023,405 938,647 893,643 842,299 793,521 0.60%
NOSH 255,473 255,318 255,213 255,067 255,326 255,242 255,151 0.02%
Ratio Analysis
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
NP Margin 59.98% 124.02% 46.79% 13.51% 18.85% 22.41% 20.46% -
ROE 1.18% 2.53% 4.56% 1.01% 1.73% 2.75% 2.12% -
Per Share
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
RPS 6.34 6.46 43.67 43.48 35.85 42.94 33.85 -24.34%
EPS 3.80 8.01 18.28 3.71 6.07 9.08 6.60 -8.78%
DPS 0.00 0.00 0.00 5.00 5.00 5.00 2.50 -
NAPS 3.22 3.17 4.01 3.68 3.50 3.30 3.11 0.58%
Adjusted Per Share Value based on latest NOSH - 255,067
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
RPS 6.34 6.46 43.65 43.44 35.86 42.94 33.84 -24.34%
EPS 3.80 8.01 18.27 3.71 6.07 9.08 6.60 -8.78%
DPS 0.00 0.00 0.00 5.00 5.00 5.00 2.50 -
NAPS 3.2224 3.1704 4.0089 3.6769 3.5006 3.2995 3.1084 0.60%
Price Multiplier on Financial Quarter End Date
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
Date 29/01/16 30/01/15 30/01/14 31/01/13 31/01/12 31/01/11 29/01/10 -
Price 2.18 1.93 3.83 3.72 2.30 2.60 1.75 -
P/RPS 34.41 29.88 8.77 8.56 6.42 6.05 5.17 37.13%
P/EPS 57.37 24.09 20.95 100.27 37.93 28.63 26.52 13.71%
EY 1.74 4.15 4.77 1.00 2.64 3.49 3.77 -12.08%
DY 0.00 0.00 0.00 1.34 2.17 1.92 1.43 -
P/NAPS 0.68 0.61 0.96 1.01 0.66 0.79 0.56 3.28%
Price Multiplier on Announcement Date
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
Date 22/03/16 26/03/15 31/03/14 27/03/13 28/03/12 28/03/11 30/03/10 -
Price 2.51 1.93 4.00 4.21 2.39 2.25 1.75 -
P/RPS 39.62 29.88 9.16 9.68 6.67 5.24 5.17 40.39%
P/EPS 66.05 24.09 21.88 113.48 39.41 24.78 26.52 16.41%
EY 1.51 4.15 4.57 0.88 2.54 4.04 3.77 -14.13%
DY 0.00 0.00 0.00 1.19 2.09 2.22 1.43 -
P/NAPS 0.78 0.61 1.00 1.14 0.68 0.68 0.56 5.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment