[CRESNDO] YoY Quarter Result on 30-Apr-2003 [#1]

Stock
[CRESNDO] CRESCENDO CORPORATION BHD
Announcement Date
30-Jun-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2004
Quarter
30-Apr-2003 [#1]
Profit Trend
QoQ- -43.29%
YoY- -45.09%
Quarter Report
Latest QR
Upcoming QR
CRESNDO's Result
CRESNDO's Financial Summary
View:
Show?
Quarter Result
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Revenue 17,580 18,431 12,505 11,512 17,733 8,566 9,621 10.56%
PBT 4,676 5,410 3,207 2,541 4,494 1,923 2,534 10.74%
Tax -1,283 -1,443 -1,210 -635 -1,023 -689 -772 8.83%
NP 3,393 3,967 1,997 1,906 3,471 1,234 1,762 11.53%
-
NP to SH 3,158 3,732 1,997 1,906 3,471 1,234 1,762 10.20%
-
Tax Rate 27.44% 26.67% 37.73% 24.99% 22.76% 35.83% 30.47% -
Total Cost 14,187 14,464 10,508 9,606 14,262 7,332 7,859 10.34%
-
Net Worth 307,303 296,573 254,284 234,070 223,445 211,078 206,654 6.83%
Dividend
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Net Worth 307,303 296,573 254,284 234,070 223,445 211,078 206,654 6.83%
NOSH 141,614 141,901 133,133 111,461 108,468 108,245 108,765 4.49%
Ratio Analysis
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
NP Margin 19.30% 21.52% 15.97% 16.56% 19.57% 14.41% 18.31% -
ROE 1.03% 1.26% 0.79% 0.81% 1.55% 0.58% 0.85% -
Per Share
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
RPS 12.41 12.99 9.39 10.33 16.35 7.91 8.85 5.79%
EPS 2.23 2.63 1.50 1.71 3.20 1.14 1.62 5.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.17 2.09 1.91 2.10 2.06 1.95 1.90 2.23%
Adjusted Per Share Value based on latest NOSH - 111,461
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
RPS 2.09 2.19 1.49 1.37 2.11 1.02 1.14 10.62%
EPS 0.38 0.44 0.24 0.23 0.41 0.15 0.21 10.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3652 0.3525 0.3022 0.2782 0.2656 0.2509 0.2456 6.83%
Price Multiplier on Financial Quarter End Date
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Date 28/04/06 29/04/05 30/04/04 30/04/03 30/04/02 30/04/01 28/04/00 -
Price 1.01 1.06 1.20 0.80 1.48 1.00 1.99 -
P/RPS 8.14 8.16 12.78 7.75 9.05 12.64 22.50 -15.58%
P/EPS 45.29 40.30 80.00 46.78 46.25 87.72 122.84 -15.31%
EY 2.21 2.48 1.25 2.14 2.16 1.14 0.81 18.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.51 0.63 0.38 0.72 0.51 1.05 -12.53%
Price Multiplier on Announcement Date
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Date 29/06/06 29/06/05 29/06/04 30/06/03 28/06/02 28/06/01 28/06/00 -
Price 1.00 1.04 1.15 0.91 1.24 0.97 1.72 -
P/RPS 8.06 8.01 12.24 8.81 7.58 12.26 19.44 -13.64%
P/EPS 44.84 39.54 76.67 53.22 38.75 85.09 106.17 -13.37%
EY 2.23 2.53 1.30 1.88 2.58 1.18 0.94 15.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.50 0.60 0.43 0.60 0.50 0.91 -10.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment