[JKGLAND] YoY TTM Result on 31-Jan-2001 [#4]

Announcement Date
31-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jan-2001 [#4]
Profit Trend
QoQ- -33.01%
YoY--%
View:
Show?
TTM Result
31/01/04 31/01/03 31/01/02 31/01/01 CAGR
Revenue 46,159 56,034 54,719 41,261 3.80%
PBT 13,539 9,016 10,523 6,686 26.51%
Tax -3,967 -2,378 -2,951 -1,869 28.51%
NP 9,572 6,638 7,572 4,817 25.72%
-
NP to SH 9,572 6,638 7,572 4,817 25.72%
-
Tax Rate 29.30% 26.38% 28.04% 27.95% -
Total Cost 36,587 49,396 47,147 36,444 0.13%
-
Net Worth 75,789 137,775 134,519 127,354 -15.88%
Dividend
31/01/04 31/01/03 31/01/02 31/01/01 CAGR
Div - 3,037 - - -
Div Payout % - 45.77% - - -
Equity
31/01/04 31/01/03 31/01/02 31/01/01 CAGR
Net Worth 75,789 137,775 134,519 127,354 -15.88%
NOSH 75,789 75,700 75,999 75,806 -0.00%
Ratio Analysis
31/01/04 31/01/03 31/01/02 31/01/01 CAGR
NP Margin 20.74% 11.85% 13.84% 11.67% -
ROE 12.63% 4.82% 5.63% 3.78% -
Per Share
31/01/04 31/01/03 31/01/02 31/01/01 CAGR
RPS 60.90 74.02 72.00 54.43 3.81%
EPS 12.63 8.77 9.96 6.35 25.76%
DPS 0.00 4.00 0.00 0.00 -
NAPS 1.00 1.82 1.77 1.68 -15.88%
Adjusted Per Share Value based on latest NOSH - 75,806
31/01/04 31/01/03 31/01/02 31/01/01 CAGR
RPS 2.03 2.46 2.41 1.81 3.89%
EPS 0.42 0.29 0.33 0.21 25.99%
DPS 0.00 0.13 0.00 0.00 -
NAPS 0.0333 0.0606 0.0591 0.056 -15.90%
Price Multiplier on Financial Quarter End Date
31/01/04 31/01/03 31/01/02 31/01/01 CAGR
Date 30/01/04 30/01/03 31/01/02 31/01/01 -
Price 0.21 0.14 0.12 0.12 -
P/RPS 0.34 0.19 0.17 0.22 15.61%
P/EPS 1.66 1.60 1.20 1.89 -4.23%
EY 60.14 62.63 83.03 52.95 4.33%
DY 0.00 28.57 0.00 0.00 -
P/NAPS 0.21 0.08 0.07 0.07 44.22%
Price Multiplier on Announcement Date
31/01/04 31/01/03 31/01/02 31/01/01 CAGR
Date 12/03/04 28/03/03 28/03/02 30/03/01 -
Price 0.26 0.13 0.11 0.11 -
P/RPS 0.43 0.18 0.15 0.20 29.06%
P/EPS 2.06 1.48 1.10 1.73 5.99%
EY 48.58 67.45 90.57 57.77 -5.61%
DY 0.00 30.77 0.00 0.00 -
P/NAPS 0.26 0.07 0.06 0.07 54.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment