[JKGLAND] YoY Quarter Result on 31-Jul-2005 [#2]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
29-Sep-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2006
Quarter
31-Jul-2005 [#2]
Profit Trend
QoQ- 16.46%
YoY- 43.9%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
Quarter Result
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Revenue 27,027 18,904 12,590 15,978 12,027 10,747 20,061 5.08%
PBT 8,793 12,989 3,555 4,471 3,027 2,903 2,419 23.97%
Tax -2,183 -3,283 -1,062 -1,429 -913 -849 -695 20.99%
NP 6,610 9,706 2,493 3,042 2,114 2,054 1,724 25.08%
-
NP to SH 6,369 9,513 2,393 3,042 2,114 2,054 1,724 24.30%
-
Tax Rate 24.83% 25.28% 29.87% 31.96% 30.16% 29.25% 28.73% -
Total Cost 20,417 9,198 10,097 12,936 9,913 8,693 18,337 1.80%
-
Net Worth 166,807 167,428 75,727 135,031 148,510 139,459 135,945 3.46%
Dividend
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Div - - - - - 3,031 3,037 -
Div Payout % - - - - - 147.60% 176.21% -
Equity
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Net Worth 166,807 167,428 75,727 135,031 148,510 139,459 135,945 3.46%
NOSH 758,214 761,040 75,727 75,860 75,770 75,793 75,947 46.68%
Ratio Analysis
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
NP Margin 24.46% 51.34% 19.80% 19.04% 17.58% 19.11% 8.59% -
ROE 3.82% 5.68% 3.16% 2.25% 1.42% 1.47% 1.27% -
Per Share
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
RPS 3.56 2.48 16.63 21.06 15.87 14.18 26.41 -28.37%
EPS 0.84 1.25 0.32 4.01 2.79 2.71 2.27 -15.25%
DPS 0.00 0.00 0.00 0.00 0.00 4.00 4.00 -
NAPS 0.22 0.22 1.00 1.78 1.96 1.84 1.79 -29.46%
Adjusted Per Share Value based on latest NOSH - 75,860
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
RPS 1.19 0.83 0.55 0.70 0.53 0.47 0.88 5.15%
EPS 0.28 0.42 0.11 0.13 0.09 0.09 0.08 23.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.13 0.13 -
NAPS 0.0733 0.0736 0.0333 0.0594 0.0653 0.0613 0.0598 3.44%
Price Multiplier on Financial Quarter End Date
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Date 31/07/08 31/07/07 31/07/06 29/07/05 30/07/04 31/07/03 31/07/02 -
Price 0.14 0.41 0.17 0.20 0.21 0.14 0.13 -
P/RPS 3.93 16.51 1.02 0.95 1.32 0.99 0.49 41.43%
P/EPS 16.67 32.80 5.38 4.99 7.53 5.17 5.73 19.46%
EY 6.00 3.05 18.59 20.05 13.29 19.36 17.46 -16.29%
DY 0.00 0.00 0.00 0.00 0.00 28.57 30.77 -
P/NAPS 0.64 1.86 0.17 0.11 0.11 0.08 0.07 44.55%
Price Multiplier on Announcement Date
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Date 24/09/08 24/09/07 27/09/06 29/09/05 29/09/04 29/09/03 26/09/02 -
Price 0.12 0.27 0.16 0.17 0.21 0.15 0.13 -
P/RPS 3.37 10.87 0.96 0.81 1.32 1.06 0.49 37.86%
P/EPS 14.29 21.60 5.06 4.24 7.53 5.54 5.73 16.43%
EY 7.00 4.63 19.75 23.59 13.29 18.07 17.46 -14.11%
DY 0.00 0.00 0.00 0.00 0.00 26.67 30.77 -
P/NAPS 0.55 1.23 0.16 0.10 0.11 0.08 0.07 40.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment