[JKGLAND] YoY Cumulative Quarter Result on 31-Jul-2005 [#2]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
29-Sep-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2006
Quarter
31-Jul-2005 [#2]
Profit Trend
QoQ- 116.46%
YoY- 67.33%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
Cumulative Result
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Revenue 38,583 30,262 24,909 29,925 21,233 19,398 36,943 0.72%
PBT 14,103 17,839 8,089 8,296 5,006 5,551 4,856 19.42%
Tax -3,435 -4,558 -2,251 -2,642 -1,627 -1,643 -1,401 16.10%
NP 10,668 13,281 5,838 5,654 3,379 3,908 3,455 20.65%
-
NP to SH 10,325 12,997 5,626 5,654 3,379 3,908 3,455 19.99%
-
Tax Rate 24.36% 25.55% 27.83% 31.85% 32.50% 29.60% 28.85% -
Total Cost 27,915 16,981 19,071 24,271 17,854 15,490 33,488 -2.98%
-
Net Worth 167,022 167,212 75,822 134,907 148,494 139,625 135,623 3.52%
Dividend
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Div - - - - - 3,035 3,030 -
Div Payout % - - - - - 77.67% 87.72% -
Equity
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Net Worth 167,022 167,212 75,822 134,907 148,494 139,625 135,623 3.52%
NOSH 759,191 760,058 75,822 75,790 75,762 75,883 75,767 46.77%
Ratio Analysis
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
NP Margin 27.65% 43.89% 23.44% 18.89% 15.91% 20.15% 9.35% -
ROE 6.18% 7.77% 7.42% 4.19% 2.28% 2.80% 2.55% -
Per Share
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
RPS 5.08 3.98 32.85 39.48 28.03 25.56 48.76 -31.38%
EPS 1.36 1.71 0.74 7.46 4.46 5.15 4.56 -18.24%
DPS 0.00 0.00 0.00 0.00 0.00 4.00 4.00 -
NAPS 0.22 0.22 1.00 1.78 1.96 1.84 1.79 -29.46%
Adjusted Per Share Value based on latest NOSH - 75,860
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
RPS 1.71 1.34 1.10 1.32 0.94 0.86 1.63 0.80%
EPS 0.46 0.57 0.25 0.25 0.15 0.17 0.15 20.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.13 0.13 -
NAPS 0.0739 0.074 0.0335 0.0597 0.0657 0.0618 0.06 3.53%
Price Multiplier on Financial Quarter End Date
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Date 31/07/08 31/07/07 31/07/06 29/07/05 30/07/04 31/07/03 31/07/02 -
Price 0.14 0.41 0.17 0.20 0.21 0.14 0.13 -
P/RPS 2.75 10.30 0.52 0.51 0.75 0.55 0.27 47.17%
P/EPS 10.29 23.98 2.29 2.68 4.71 2.72 2.85 23.83%
EY 9.71 4.17 43.65 37.30 21.24 36.79 35.08 -19.25%
DY 0.00 0.00 0.00 0.00 0.00 28.57 30.77 -
P/NAPS 0.64 1.86 0.17 0.11 0.11 0.08 0.07 44.55%
Price Multiplier on Announcement Date
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Date 24/09/08 24/09/07 27/09/06 29/09/05 29/09/04 29/09/03 26/09/02 -
Price 0.12 0.27 0.16 0.17 0.21 0.15 0.13 -
P/RPS 2.36 6.78 0.49 0.43 0.75 0.59 0.27 43.47%
P/EPS 8.82 15.79 2.16 2.28 4.71 2.91 2.85 20.69%
EY 11.33 6.33 46.38 43.88 21.24 34.33 35.08 -17.15%
DY 0.00 0.00 0.00 0.00 0.00 26.67 30.77 -
P/NAPS 0.55 1.23 0.16 0.10 0.11 0.08 0.07 40.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment