[PUNCAK] YoY Quarter Result on 31-Dec-2021 [#4]

Stock
[PUNCAK] PUNCAK NIAGA HOLDINGS BHD
Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 107.01%
YoY- -98.96%
Quarter Report
Latest QR
Upcoming QR
PUNCAK's Result
PUNCAK's Financial Summary
View:
Show?
Quarter Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 57,924 58,467 73,875 103,003 142,320 71,769 13,885 26.86%
PBT 57,458 -8,755 -6,570 16,846 -9,009 -76,721 -104,283 -
Tax -6,086 585 6,616 26,318 1,383 -52,746 836 -
NP 51,372 -8,170 46 43,164 -7,626 -129,467 -103,447 -
-
NP to SH 53,070 -7,072 454 43,470 -6,986 -125,405 -102,797 -
-
Tax Rate 10.59% - - -156.23% - - - -
Total Cost 6,552 66,637 73,829 59,839 149,946 201,236 117,332 -38.16%
-
Net Worth 1,305,964 1,292,546 1,310,436 1,319,381 1,305,964 1,364,103 1,534,057 -2.64%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 1,305,964 1,292,546 1,310,436 1,319,381 1,305,964 1,364,103 1,534,057 -2.64%
NOSH 449,284 449,284 449,284 449,284 449,284 449,284 449,283 0.00%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin 88.69% -13.97% 0.06% 41.91% -5.36% -180.39% -745.03% -
ROE 4.06% -0.55% 0.03% 3.29% -0.53% -9.19% -6.70% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 12.95 13.07 16.52 23.03 31.82 16.05 3.10 26.89%
EPS 11.87 -1.58 0.10 9.72 -1.56 -28.04 -22.98 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.92 2.89 2.93 2.95 2.92 3.05 3.43 -2.64%
Adjusted Per Share Value based on latest NOSH - 449,284
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 12.89 13.02 16.45 22.93 31.68 15.98 3.09 26.86%
EPS 11.81 -1.57 0.10 9.68 -1.56 -27.92 -22.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.9072 2.8774 2.9172 2.9371 2.9072 3.0367 3.415 -2.64%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 0.365 0.235 0.31 0.465 0.32 0.35 0.62 -
P/RPS 2.82 1.80 1.88 2.02 1.01 2.18 19.97 -27.82%
P/EPS 3.08 -14.86 305.39 4.78 -20.49 -1.25 -2.70 -
EY 32.51 -6.73 0.33 20.90 -4.88 -80.11 -37.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.08 0.11 0.16 0.11 0.11 0.18 -5.27%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 26/02/24 27/02/23 28/02/22 25/02/21 27/02/20 27/02/19 27/02/18 -
Price 0.335 0.23 0.345 0.385 0.26 0.395 0.605 -
P/RPS 2.59 1.76 2.09 1.67 0.82 2.46 19.49 -28.55%
P/EPS 2.82 -14.55 339.87 3.96 -16.65 -1.41 -2.63 -
EY 35.42 -6.87 0.29 25.25 -6.01 -70.99 -37.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.08 0.12 0.13 0.09 0.13 0.18 -7.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment