[FIAMMA] QoQ Annualized Quarter Result on 30-Sep-2022

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
24-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2022
Quarter
30-Sep-2022
Profit Trend
QoQ- -5.1%
YoY- 6.79%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 458,650 212,908 351,120 369,979 373,592 371,814 424,272 5.34%
PBT 100,168 43,300 82,316 56,605 59,094 56,944 68,016 29.53%
Tax -13,825 -6,837 -12,812 -15,497 -15,924 -15,228 -16,884 -12.50%
NP 86,343 36,463 69,504 41,108 43,170 41,716 51,132 41.94%
-
NP to SH 83,209 34,818 65,912 36,842 38,820 37,276 45,832 48.98%
-
Tax Rate 13.80% 15.79% 15.56% 27.38% 26.95% 26.74% 24.82% -
Total Cost 372,307 176,445 281,616 328,871 330,421 330,098 373,140 -0.14%
-
Net Worth 648,447 594,307 575,830 578,137 557,301 556,610 543,951 12.46%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 648,447 594,307 575,830 578,137 557,301 556,610 543,951 12.46%
NOSH 530,221 530,211 530,173 529,953 529,213 521,851 515,391 1.91%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 18.83% 17.13% 19.79% 11.11% 11.56% 11.22% 12.05% -
ROE 12.83% 5.86% 11.45% 6.37% 6.97% 6.70% 8.43% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 87.62 43.58 71.87 72.84 73.77 74.00 85.91 1.32%
EPS 15.90 7.13 13.48 7.36 7.79 7.42 9.28 43.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2388 1.2164 1.1787 1.1382 1.1005 1.1078 1.1015 8.16%
Adjusted Per Share Value based on latest NOSH - 529,953
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 86.50 40.15 66.22 69.78 70.46 70.12 80.02 5.34%
EPS 15.69 6.57 12.43 6.95 7.32 7.03 8.64 49.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.223 1.1209 1.086 1.0904 1.0511 1.0498 1.0259 12.46%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.93 0.99 1.10 0.99 0.83 0.85 0.60 -
P/RPS 1.06 2.27 1.53 1.36 1.13 1.15 0.70 31.96%
P/EPS 5.85 13.89 8.15 13.65 10.83 11.46 6.46 -6.41%
EY 17.09 7.20 12.27 7.33 9.24 8.73 15.47 6.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.81 0.93 0.87 0.75 0.77 0.54 24.55%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 24/08/23 25/05/23 23/02/23 24/11/22 24/08/22 17/05/22 23/02/22 -
Price 0.93 0.965 1.04 1.24 0.955 0.965 0.62 -
P/RPS 1.06 2.21 1.45 1.70 1.29 1.30 0.72 29.50%
P/EPS 5.85 13.54 7.71 17.10 12.46 13.01 6.68 -8.48%
EY 17.09 7.38 12.97 5.85 8.03 7.69 14.97 9.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.79 0.88 1.09 0.87 0.87 0.56 21.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment