[FIAMMA] YoY TTM Result on 30-Sep-2022

Announcement Date
24-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2022
Quarter
30-Sep-2022
Profit Trend
QoQ- 11.5%
YoY- 6.79%
Quarter Report
View:
Show?
TTM Result
31/12/23 31/12/22 30/09/22 CAGR
Revenue 398,364 351,691 369,979 6.08%
PBT 69,538 60,180 56,605 17.86%
Tax -10,863 -14,479 -15,497 -24.70%
NP 58,675 45,701 41,108 32.86%
-
NP to SH 56,189 41,862 36,842 40.08%
-
Tax Rate 15.62% 24.06% 27.38% -
Total Cost 339,689 305,990 328,871 2.61%
-
Net Worth 672,115 575,830 578,137 12.78%
Dividend
31/12/23 31/12/22 30/09/22 CAGR
Div - - - -
Div Payout % - - - -
Equity
31/12/23 31/12/22 30/09/22 CAGR
Net Worth 672,115 575,830 578,137 12.78%
NOSH 530,226 530,173 529,953 0.04%
Ratio Analysis
31/12/23 31/12/22 30/09/22 CAGR
NP Margin 14.73% 12.99% 11.11% -
ROE 8.36% 7.27% 6.37% -
Per Share
31/12/23 31/12/22 30/09/22 CAGR
RPS 75.13 71.99 72.84 2.50%
EPS 10.60 8.57 7.25 35.44%
DPS 0.00 0.00 0.00 -
NAPS 1.2676 1.1787 1.1382 8.98%
Adjusted Per Share Value based on latest NOSH - 529,953
31/12/23 31/12/22 30/09/22 CAGR
RPS 75.13 66.33 69.78 6.07%
EPS 10.60 7.90 6.95 40.09%
DPS 0.00 0.00 0.00 -
NAPS 1.2676 1.086 1.0904 12.77%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 30/09/22 CAGR
Date 29/12/23 30/12/22 30/09/22 -
Price 0.94 1.10 0.99 -
P/RPS 1.25 1.53 1.36 -6.51%
P/EPS 8.87 12.84 13.65 -29.12%
EY 11.27 7.79 7.33 40.99%
DY 0.00 0.00 0.00 -
P/NAPS 0.74 0.93 0.87 -12.12%
Price Multiplier on Announcement Date
31/12/23 31/12/22 30/09/22 CAGR
Date 27/02/24 23/02/23 24/11/22 -
Price 0.975 1.04 1.24 -
P/RPS 1.30 1.44 1.70 -19.28%
P/EPS 9.20 12.14 17.10 -39.04%
EY 10.87 8.24 5.85 64.02%
DY 0.00 0.00 0.00 -
P/NAPS 0.77 0.88 1.09 -24.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment