[FIAMMA] QoQ Cumulative Quarter Result on 30-Sep-2022

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
24-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2022
Quarter
30-Sep-2022
Profit Trend
QoQ- 26.54%
YoY- 6.79%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Cumulative Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 305,767 212,908 87,780 369,979 280,194 185,907 106,068 102.94%
PBT 66,779 43,300 20,579 56,605 44,321 28,472 17,004 149.54%
Tax -9,217 -6,837 -3,203 -15,497 -11,943 -7,614 -4,221 68.55%
NP 57,562 36,463 17,376 41,108 32,378 20,858 12,783 173.44%
-
NP to SH 55,473 34,818 16,478 36,842 29,115 18,638 11,458 187.01%
-
Tax Rate 13.80% 15.79% 15.56% 27.38% 26.95% 26.74% 24.82% -
Total Cost 248,205 176,445 70,404 328,871 247,816 165,049 93,285 92.35%
-
Net Worth 648,447 594,307 575,830 578,137 557,301 556,610 543,951 12.46%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 648,447 594,307 575,830 578,137 557,301 556,610 543,951 12.46%
NOSH 530,221 530,211 530,173 529,953 529,213 521,851 515,391 1.91%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 18.83% 17.13% 19.79% 11.11% 11.56% 11.22% 12.05% -
ROE 8.55% 5.86% 2.86% 6.37% 5.22% 3.35% 2.11% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 58.41 43.58 17.97 72.84 55.33 37.00 21.48 95.17%
EPS 10.60 7.13 3.37 7.36 5.84 3.71 2.32 176.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2388 1.2164 1.1787 1.1382 1.1005 1.1078 1.1015 8.16%
Adjusted Per Share Value based on latest NOSH - 529,953
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 57.67 40.15 16.56 69.78 52.84 35.06 20.00 102.98%
EPS 10.46 6.57 3.11 6.95 5.49 3.52 2.16 187.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.223 1.1209 1.086 1.0904 1.0511 1.0498 1.0259 12.46%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.93 0.99 1.10 0.99 0.83 0.85 0.60 -
P/RPS 1.59 2.27 6.12 1.36 1.50 2.30 2.79 -31.33%
P/EPS 8.78 13.89 32.61 13.65 14.44 22.91 25.86 -51.42%
EY 11.40 7.20 3.07 7.33 6.93 4.36 3.87 105.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.81 0.93 0.87 0.75 0.77 0.54 24.55%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 24/08/23 25/05/23 23/02/23 24/11/22 24/08/22 17/05/22 23/02/22 -
Price 0.93 0.965 1.04 1.24 0.955 0.965 0.62 -
P/RPS 1.59 2.21 5.79 1.70 1.73 2.61 2.89 -32.93%
P/EPS 8.78 13.54 30.83 17.10 16.61 26.01 26.72 -52.47%
EY 11.40 7.38 3.24 5.85 6.02 3.84 3.74 110.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.79 0.88 1.09 0.87 0.87 0.56 21.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment