[FIAMMA] YoY Cumulative Quarter Result on 31-Mar-2009 [#2]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
21-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2009
Quarter
31-Mar-2009 [#2]
Profit Trend
QoQ- 95.32%
YoY- 8.55%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Cumulative Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 113,929 103,548 95,943 80,223 73,184 50,370 45,673 16.43%
PBT 17,946 18,341 14,079 9,044 8,997 4,476 1,406 52.81%
Tax -4,532 -4,586 -3,712 -1,919 -1,898 -754 -763 34.53%
NP 13,414 13,755 10,367 7,125 7,099 3,722 643 65.84%
-
NP to SH 12,079 12,665 9,231 6,717 6,188 3,415 807 56.92%
-
Tax Rate 25.25% 25.00% 26.37% 21.22% 21.10% 16.85% 54.27% -
Total Cost 100,515 89,793 85,576 73,098 66,085 46,648 45,030 14.30%
-
Net Worth 236,537 202,828 182,733 148,001 126,590 107,509 106,784 14.15%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 236,537 202,828 182,733 148,001 126,590 107,509 106,784 14.15%
NOSH 120,069 117,923 117,892 103,497 78,627 79,050 81,515 6.66%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 11.77% 13.28% 10.81% 8.88% 9.70% 7.39% 1.41% -
ROE 5.11% 6.24% 5.05% 4.54% 4.89% 3.18% 0.76% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 94.89 87.81 81.38 77.51 93.08 63.72 56.03 9.16%
EPS 10.06 10.74 7.83 6.49 7.87 4.32 0.99 47.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.97 1.72 1.55 1.43 1.61 1.36 1.31 7.03%
Adjusted Per Share Value based on latest NOSH - 117,913
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 21.49 19.53 18.09 15.13 13.80 9.50 8.61 16.45%
EPS 2.28 2.39 1.74 1.27 1.17 0.64 0.15 57.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4461 0.3825 0.3446 0.2791 0.2387 0.2028 0.2014 14.15%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 1.10 0.88 0.66 0.49 0.77 0.66 0.70 -
P/RPS 1.16 1.00 0.81 0.63 0.83 1.04 1.25 -1.23%
P/EPS 10.93 8.19 8.43 7.55 9.78 15.28 70.71 -26.72%
EY 9.15 12.20 11.86 13.24 10.22 6.55 1.41 36.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.51 0.43 0.34 0.48 0.49 0.53 0.92%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 15/05/12 24/05/11 25/05/10 21/05/09 22/05/08 23/05/07 26/05/06 -
Price 1.11 0.91 0.67 0.61 0.74 0.68 0.88 -
P/RPS 1.17 1.04 0.82 0.79 0.80 1.07 1.57 -4.77%
P/EPS 11.03 8.47 8.56 9.40 9.40 15.74 88.89 -29.35%
EY 9.06 11.80 11.69 10.64 10.64 6.35 1.13 41.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.53 0.43 0.43 0.46 0.50 0.67 -2.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment