[FIAMMA] YoY Annualized Quarter Result on 31-Mar-2009 [#2]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
21-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2009
Quarter
31-Mar-2009 [#2]
Profit Trend
QoQ- -2.34%
YoY- 8.55%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 227,858 207,096 191,886 160,446 146,368 100,740 91,346 16.43%
PBT 35,892 36,682 28,158 18,088 17,994 8,952 2,812 52.81%
Tax -9,064 -9,172 -7,424 -3,838 -3,796 -1,508 -1,526 34.53%
NP 26,828 27,510 20,734 14,250 14,198 7,444 1,286 65.84%
-
NP to SH 24,158 25,330 18,462 13,434 12,376 6,830 1,614 56.92%
-
Tax Rate 25.25% 25.00% 26.37% 21.22% 21.10% 16.85% 54.27% -
Total Cost 201,030 179,586 171,152 146,196 132,170 93,296 90,060 14.30%
-
Net Worth 236,537 202,828 182,733 148,001 126,590 107,509 106,784 14.15%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 236,537 202,828 182,733 148,001 126,590 107,509 106,784 14.15%
NOSH 120,069 117,923 117,892 103,497 78,627 79,050 81,515 6.66%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 11.77% 13.28% 10.81% 8.88% 9.70% 7.39% 1.41% -
ROE 10.21% 12.49% 10.10% 9.08% 9.78% 6.35% 1.51% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 189.77 175.62 162.76 155.02 186.15 127.44 112.06 9.16%
EPS 20.12 21.48 15.66 12.98 15.74 8.64 1.98 47.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.97 1.72 1.55 1.43 1.61 1.36 1.31 7.03%
Adjusted Per Share Value based on latest NOSH - 117,913
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 42.97 39.06 36.19 30.26 27.60 19.00 17.23 16.43%
EPS 4.56 4.78 3.48 2.53 2.33 1.29 0.30 57.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4461 0.3825 0.3446 0.2791 0.2387 0.2028 0.2014 14.15%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 1.10 0.88 0.66 0.49 0.77 0.66 0.70 -
P/RPS 0.58 0.50 0.41 0.32 0.41 0.52 0.62 -1.10%
P/EPS 5.47 4.10 4.21 3.78 4.89 7.64 35.35 -26.70%
EY 18.29 24.41 23.73 26.49 20.44 13.09 2.83 36.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.51 0.43 0.34 0.48 0.49 0.53 0.92%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 15/05/12 24/05/11 25/05/10 21/05/09 22/05/08 23/05/07 26/05/06 -
Price 1.11 0.91 0.67 0.61 0.74 0.68 0.88 -
P/RPS 0.58 0.52 0.41 0.39 0.40 0.53 0.79 -5.01%
P/EPS 5.52 4.24 4.28 4.70 4.70 7.87 44.44 -29.34%
EY 18.13 23.60 23.37 21.28 21.27 12.71 2.25 41.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.53 0.43 0.43 0.46 0.50 0.67 -2.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment