[BINTAI] YoY TTM Result on 31-Mar-2018 [#4]

Stock
[BINTAI] BINTAI KINDEN CORPORATION BHD
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- 144.16%
YoY- 142.1%
Quarter Report
Latest QR
Upcoming QR
BINTAI's Result
BINTAI's Financial Summary
View:
Show?
TTM Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 58,262 89,868 147,139 219,051 682,789 477,604 473,866 -29.46%
PBT -6,673 108 722 2,384 -13,439 -24,484 5,605 -
Tax -3,393 -1,112 -439 -782 -475 -6,923 2,444 -
NP -10,066 -1,004 283 1,602 -13,914 -31,407 8,049 -
-
NP to SH -9,209 -359 335 4,916 -11,676 -36,080 6,035 -
-
Tax Rate - 1,029.63% 60.80% 32.80% - - -43.60% -
Total Cost 68,328 90,872 146,856 217,449 696,703 509,011 465,817 -27.35%
-
Net Worth 114,567 77,650 80,526 71,898 49,983 46,316 66,245 9.55%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 114,567 77,650 80,526 71,898 49,983 46,316 66,245 9.55%
NOSH 381,891 289,591 289,591 289,591 217,320 178,141 101,916 24.60%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin -17.28% -1.12% 0.19% 0.73% -2.04% -6.58% 1.70% -
ROE -8.04% -0.46% 0.42% 6.84% -23.36% -77.90% 9.11% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 15.26 31.25 51.16 76.17 314.19 268.10 464.95 -43.38%
EPS -2.41 -0.12 0.12 1.71 -5.37 -20.25 5.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.27 0.28 0.25 0.23 0.26 0.65 -12.08%
Adjusted Per Share Value based on latest NOSH - 289,591
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 4.78 7.37 12.06 17.96 55.97 39.15 38.84 -29.45%
EPS -0.75 -0.03 0.03 0.40 -0.96 -2.96 0.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0939 0.0636 0.066 0.0589 0.041 0.038 0.0543 9.54%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.47 0.055 0.13 0.135 0.24 0.27 0.31 -
P/RPS 3.08 0.18 0.25 0.18 0.08 0.10 0.07 87.78%
P/EPS -19.49 -44.06 111.60 7.90 -4.47 -1.33 5.24 -
EY -5.13 -2.27 0.90 12.66 -22.39 -75.01 19.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 0.20 0.46 0.54 1.04 1.04 0.48 21.81%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 28/05/21 30/06/20 29/05/19 31/05/18 25/05/17 31/05/16 28/05/15 -
Price 0.43 0.10 0.12 0.125 0.23 0.235 0.225 -
P/RPS 2.82 0.32 0.23 0.16 0.07 0.09 0.05 95.71%
P/EPS -17.83 -80.11 103.02 7.31 -4.28 -1.16 3.80 -
EY -5.61 -1.25 0.97 13.67 -23.36 -86.19 26.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 0.37 0.43 0.50 1.00 0.90 0.35 26.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment