[MCEHLDG] YoY Quarter Result on 30-Apr-2003 [#3]

Stock
[MCEHLDG] MCE HOLDINGS BERHAD
Announcement Date
24-Jun-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2003
Quarter
30-Apr-2003 [#3]
Profit Trend
QoQ- 98.13%
YoY- -37.14%
Quarter Report
Latest QR
Upcoming QR
MCEHLDG's Result
MCEHLDG's Financial Summary
View:
Show?
Quarter Result
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Revenue 14,578 15,198 11,809 13,906 18,056 19,383 14,483 0.10%
PBT 1,401 1,501 1,409 2,644 4,173 5,343 3,257 -13.11%
Tax -419 -448 -829 -740 -1,144 -1,470 -990 -13.34%
NP 982 1,053 580 1,904 3,029 3,873 2,267 -13.00%
-
NP to SH 865 1,053 580 1,904 3,029 3,873 2,267 -14.82%
-
Tax Rate 29.91% 29.85% 58.84% 27.99% 27.41% 27.51% 30.40% -
Total Cost 13,596 14,145 11,229 12,002 15,027 15,510 12,216 1.79%
-
Net Worth 82,105 82,196 81,022 80,604 80,192 73,337 66,979 3.45%
Dividend
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Net Worth 82,105 82,196 81,022 80,604 80,192 73,337 66,979 3.45%
NOSH 44,381 44,430 44,274 43,569 43,582 39,641 39,632 1.90%
Ratio Analysis
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
NP Margin 6.74% 6.93% 4.91% 13.69% 16.78% 19.98% 15.65% -
ROE 1.05% 1.28% 0.72% 2.36% 3.78% 5.28% 3.38% -
Per Share
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
RPS 32.85 34.21 26.67 31.92 41.43 48.90 36.54 -1.75%
EPS 1.95 2.37 1.31 4.37 6.95 9.77 5.72 -16.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.85 1.85 1.83 1.85 1.84 1.85 1.69 1.51%
Adjusted Per Share Value based on latest NOSH - 43,569
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
RPS 10.72 11.18 8.69 10.23 13.28 14.26 10.65 0.10%
EPS 0.64 0.77 0.43 1.40 2.23 2.85 1.67 -14.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.604 0.6046 0.596 0.5929 0.5899 0.5395 0.4927 3.45%
Price Multiplier on Financial Quarter End Date
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Date 28/04/06 29/04/05 30/04/04 30/04/03 30/04/02 30/04/01 28/04/00 -
Price 1.12 1.43 1.55 1.51 2.80 1.50 3.14 -
P/RPS 3.41 4.18 5.81 4.73 6.76 3.07 8.59 -14.26%
P/EPS 57.46 60.34 118.32 34.55 40.29 15.35 54.90 0.76%
EY 1.74 1.66 0.85 2.89 2.48 6.51 1.82 -0.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.77 0.85 0.82 1.52 0.81 1.86 -16.94%
Price Multiplier on Announcement Date
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Date 27/06/06 28/06/05 17/06/04 24/06/03 27/06/02 21/06/01 30/06/00 -
Price 1.03 1.10 1.45 1.60 2.40 1.48 2.61 -
P/RPS 3.14 3.22 5.44 5.01 5.79 3.03 7.14 -12.79%
P/EPS 52.85 46.41 110.69 36.61 34.53 15.15 45.63 2.47%
EY 1.89 2.15 0.90 2.73 2.90 6.60 2.19 -2.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.59 0.79 0.86 1.30 0.80 1.54 -15.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment