[MCEHLDG] YoY Quarter Result on 30-Apr-2001 [#3]

Announcement Date
21-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2001
Quarter
30-Apr-2001 [#3]
Profit Trend
QoQ- 140.86%
YoY- 70.84%
View:
Show?
Quarter Result
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Revenue 11,809 13,906 18,056 19,383 14,483 0 -100.00%
PBT 1,409 2,644 4,173 5,343 3,257 0 -100.00%
Tax -829 -740 -1,144 -1,470 -990 0 -100.00%
NP 580 1,904 3,029 3,873 2,267 0 -100.00%
-
NP to SH 580 1,904 3,029 3,873 2,267 0 -100.00%
-
Tax Rate 58.84% 27.99% 27.41% 27.51% 30.40% - -
Total Cost 11,229 12,002 15,027 15,510 12,216 0 -100.00%
-
Net Worth 81,022 80,604 80,192 73,337 66,979 0 -100.00%
Dividend
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Net Worth 81,022 80,604 80,192 73,337 66,979 0 -100.00%
NOSH 44,274 43,569 43,582 39,641 39,632 0 -100.00%
Ratio Analysis
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
NP Margin 4.91% 13.69% 16.78% 19.98% 15.65% 0.00% -
ROE 0.72% 2.36% 3.78% 5.28% 3.38% 0.00% -
Per Share
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 26.67 31.92 41.43 48.90 36.54 0.00 -100.00%
EPS 1.31 4.37 6.95 9.77 5.72 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.83 1.85 1.84 1.85 1.69 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 39,641
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 9.56 11.25 14.61 15.68 11.72 0.00 -100.00%
EPS 0.47 1.54 2.45 3.13 1.83 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6556 0.6522 0.6489 0.5934 0.542 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 30/04/04 30/04/03 30/04/02 30/04/01 28/04/00 - -
Price 1.55 1.51 2.80 1.50 3.14 0.00 -
P/RPS 5.81 4.73 6.76 3.07 8.59 0.00 -100.00%
P/EPS 118.32 34.55 40.29 15.35 54.90 0.00 -100.00%
EY 0.85 2.89 2.48 6.51 1.82 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.82 1.52 0.81 1.86 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 17/06/04 24/06/03 27/06/02 21/06/01 30/06/00 - -
Price 1.45 1.60 2.40 1.48 2.61 0.00 -
P/RPS 5.44 5.01 5.79 3.03 7.14 0.00 -100.00%
P/EPS 110.69 36.61 34.53 15.15 45.63 0.00 -100.00%
EY 0.90 2.73 2.90 6.60 2.19 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.86 1.30 0.80 1.54 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment