[PTT] QoQ Quarter Result on 31-Dec-2007 [#2]

Announcement Date
27-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Dec-2007 [#2]
Profit Trend
QoQ- 20.09%
YoY- -188.89%
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 11,385 14,764 6,008 6,957 6,378 6,091 5,072 71.18%
PBT -168 1,028 -509 -10 -170 -382 483 -
Tax -198 -464 6 -150 -120 -90 2 -
NP -366 564 -503 -160 -290 -472 485 -
-
NP to SH -543 515 -644 -338 -423 -509 499 -
-
Tax Rate - 45.14% - - - - -0.41% -
Total Cost 11,751 14,200 6,511 7,117 6,668 6,563 4,587 86.90%
-
Net Worth 31,541 32,065 31,600 31,811 32,722 33,265 33,532 -3.98%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 31,541 32,065 31,600 31,811 32,722 33,265 33,532 -3.98%
NOSH 39,926 40,081 39,999 39,764 39,905 40,078 39,920 0.00%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin -3.21% 3.82% -8.37% -2.30% -4.55% -7.75% 9.56% -
ROE -1.72% 1.61% -2.04% -1.06% -1.29% -1.53% 1.49% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 28.51 36.83 15.02 17.50 15.98 15.20 12.71 71.10%
EPS -1.36 1.29 -1.61 -0.85 -1.06 -1.27 1.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.79 0.80 0.79 0.80 0.82 0.83 0.84 -3.99%
Adjusted Per Share Value based on latest NOSH - 39,764
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 2.63 3.42 1.39 1.61 1.48 1.41 1.17 71.34%
EPS -0.13 0.12 -0.15 -0.08 -0.10 -0.12 0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.073 0.0742 0.0731 0.0736 0.0757 0.077 0.0776 -3.98%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.12 0.30 0.28 0.29 0.38 0.68 0.35 -
P/RPS 0.42 0.81 1.86 1.66 2.38 4.47 2.75 -71.32%
P/EPS -8.82 23.35 -17.39 -34.12 -35.85 -53.54 28.00 -
EY -11.33 4.28 -5.75 -2.93 -2.79 -1.87 3.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.38 0.35 0.36 0.46 0.82 0.42 -49.56%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 19/11/08 28/08/08 30/05/08 27/02/08 26/11/07 28/08/07 17/05/07 -
Price 0.15 0.21 0.30 0.17 0.32 0.40 0.40 -
P/RPS 0.53 0.57 2.00 0.97 2.00 2.63 3.15 -69.42%
P/EPS -11.03 16.34 -18.63 -20.00 -30.19 -31.50 32.00 -
EY -9.07 6.12 -5.37 -5.00 -3.31 -3.18 3.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.26 0.38 0.21 0.39 0.48 0.48 -45.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment