[CHUAN] YoY Quarter Result on 30-Jun-2012 [#2]

Stock
[CHUAN] CHUAN HUAT RESOURCES BHD
Announcement Date
28-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- 347.54%
YoY- -12.2%
Quarter Report
Latest QR
Upcoming QR
CHUAN's Result
CHUAN's Financial Summary
View:
Show?
Quarter Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 148,898 178,417 182,170 191,804 147,579 149,993 134,808 1.66%
PBT 2,561 21,631 5,051 5,520 6,219 9,867 5,719 -12.52%
Tax -792 -814 -1,167 -1,397 -1,735 -2,690 -1,518 -10.27%
NP 1,769 20,817 3,884 4,123 4,484 7,177 4,201 -13.41%
-
NP to SH 1,765 20,679 3,626 3,643 4,149 6,907 3,983 -12.67%
-
Tax Rate 30.93% 3.76% 23.10% 25.31% 27.90% 27.26% 26.54% -
Total Cost 147,129 157,600 178,286 187,681 143,095 142,816 130,607 2.00%
-
Net Worth 244,768 245,740 165,425 155,412 148,895 135,382 122,746 12.18%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 244,768 245,740 165,425 155,412 148,895 135,382 122,746 12.18%
NOSH 166,509 167,170 167,096 167,110 167,298 125,353 125,251 4.85%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 1.19% 11.67% 2.13% 2.15% 3.04% 4.78% 3.12% -
ROE 0.72% 8.41% 2.19% 2.34% 2.79% 5.10% 3.24% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 89.42 106.73 109.02 114.78 88.21 119.66 107.63 -3.04%
EPS 1.06 12.37 2.17 2.18 2.48 5.51 3.18 -16.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.47 1.47 0.99 0.93 0.89 1.08 0.98 6.98%
Adjusted Per Share Value based on latest NOSH - 167,110
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 88.28 105.78 108.00 113.72 87.50 88.93 79.92 1.67%
EPS 1.05 12.26 2.15 2.16 2.46 4.09 2.36 -12.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4512 1.4569 0.9808 0.9214 0.8828 0.8026 0.7277 12.18%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 0.50 0.51 0.485 0.47 0.55 0.41 0.35 -
P/RPS 0.56 0.48 0.44 0.41 0.62 0.34 0.33 9.20%
P/EPS 47.17 4.12 22.35 21.56 22.18 7.44 11.01 27.42%
EY 2.12 24.25 4.47 4.64 4.51 13.44 9.09 -21.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.35 0.49 0.51 0.62 0.38 0.36 -0.94%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 27/08/15 29/08/14 30/08/13 28/08/12 26/08/11 27/08/10 28/08/09 -
Price 0.49 0.54 0.46 0.43 0.48 0.56 0.47 -
P/RPS 0.55 0.51 0.42 0.37 0.54 0.47 0.44 3.78%
P/EPS 46.23 4.37 21.20 19.72 19.35 10.16 14.78 20.92%
EY 2.16 22.91 4.72 5.07 5.17 9.84 6.77 -17.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.37 0.46 0.46 0.54 0.52 0.48 -6.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment