[CHUAN] YoY Quarter Result on 30-Sep-2013 [#3]

Stock
[CHUAN] CHUAN HUAT RESOURCES BHD
Announcement Date
29-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- -86.43%
YoY- -83.82%
Quarter Report
Latest QR
Upcoming QR
CHUAN's Result
CHUAN's Financial Summary
View:
Show?
Quarter Result
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 158,675 151,356 167,648 154,708 176,129 164,752 133,201 2.95%
PBT 2,528 -1,063 1,277 1,169 4,820 4,672 4,560 -9.35%
Tax -438 -303 -443 -466 -1,617 -1,043 -1,379 -17.38%
NP 2,090 -1,366 834 703 3,203 3,629 3,181 -6.75%
-
NP to SH 2,103 -1,279 558 492 3,041 3,356 2,871 -5.05%
-
Tax Rate 17.33% - 34.69% 39.86% 33.55% 22.32% 30.24% -
Total Cost 156,585 152,722 166,814 154,005 172,926 161,123 130,020 3.14%
-
Net Worth 260,771 252,477 246,872 166,262 153,720 148,599 136,654 11.36%
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 260,771 252,477 246,872 166,262 153,720 148,599 136,654 11.36%
NOSH 168,240 166,103 169,090 169,655 167,087 166,965 125,371 5.01%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin 1.32% -0.90% 0.50% 0.45% 1.82% 2.20% 2.39% -
ROE 0.81% -0.51% 0.23% 0.30% 1.98% 2.26% 2.10% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 94.31 91.12 99.15 91.19 105.41 98.67 106.25 -1.96%
EPS 1.25 -0.77 0.33 0.29 1.82 2.01 2.29 -9.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.55 1.52 1.46 0.98 0.92 0.89 1.09 6.03%
Adjusted Per Share Value based on latest NOSH - 169,655
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 93.93 89.60 99.24 91.58 104.26 97.53 78.85 2.95%
EPS 1.24 -0.76 0.33 0.29 1.80 1.99 1.70 -5.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5436 1.4945 1.4614 0.9842 0.91 0.8796 0.8089 11.36%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 0.50 0.47 0.715 0.46 0.43 0.42 0.68 -
P/RPS 0.53 0.52 0.72 0.50 0.41 0.43 0.64 -3.09%
P/EPS 40.00 -61.04 216.67 158.62 23.63 20.90 29.69 5.08%
EY 2.50 -1.64 0.46 0.63 4.23 4.79 3.37 -4.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.31 0.49 0.47 0.47 0.47 0.62 -10.42%
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/11/16 27/11/15 21/11/14 29/11/13 27/11/12 29/11/11 29/11/10 -
Price 0.50 0.48 0.61 0.47 0.38 0.43 0.72 -
P/RPS 0.53 0.53 0.62 0.52 0.36 0.44 0.68 -4.06%
P/EPS 40.00 -62.34 184.85 162.07 20.88 21.39 31.44 4.09%
EY 2.50 -1.60 0.54 0.62 4.79 4.67 3.18 -3.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.32 0.42 0.48 0.41 0.48 0.66 -11.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment