[CHUAN] YoY Quarter Result on 30-Sep-2014 [#3]

Stock
[CHUAN] CHUAN HUAT RESOURCES BHD
Announcement Date
21-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- -97.3%
YoY- 13.41%
Quarter Report
Latest QR
Upcoming QR
CHUAN's Result
CHUAN's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 189,106 158,675 151,356 167,648 154,708 176,129 164,752 2.32%
PBT 2,517 2,528 -1,063 1,277 1,169 4,820 4,672 -9.78%
Tax -1,007 -438 -303 -443 -466 -1,617 -1,043 -0.58%
NP 1,510 2,090 -1,366 834 703 3,203 3,629 -13.58%
-
NP to SH 1,328 2,103 -1,279 558 492 3,041 3,356 -14.30%
-
Tax Rate 40.01% 17.33% - 34.69% 39.86% 33.55% 22.32% -
Total Cost 187,596 156,585 152,722 166,814 154,005 172,926 161,123 2.56%
-
Net Worth 269,872 260,771 252,477 246,872 166,262 153,720 148,599 10.44%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 269,872 260,771 252,477 246,872 166,262 153,720 148,599 10.44%
NOSH 168,669 168,240 166,103 169,090 169,655 167,087 166,965 0.16%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin 0.80% 1.32% -0.90% 0.50% 0.45% 1.82% 2.20% -
ROE 0.49% 0.81% -0.51% 0.23% 0.30% 1.98% 2.26% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 112.12 94.31 91.12 99.15 91.19 105.41 98.67 2.15%
EPS 0.79 1.25 -0.77 0.33 0.29 1.82 2.01 -14.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.60 1.55 1.52 1.46 0.98 0.92 0.89 10.25%
Adjusted Per Share Value based on latest NOSH - 169,090
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 111.94 93.93 89.60 99.24 91.58 104.26 97.53 2.32%
EPS 0.79 1.24 -0.76 0.33 0.29 1.80 1.99 -14.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5975 1.5436 1.4945 1.4614 0.9842 0.91 0.8796 10.44%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 0.525 0.50 0.47 0.715 0.46 0.43 0.42 -
P/RPS 0.47 0.53 0.52 0.72 0.50 0.41 0.43 1.49%
P/EPS 66.68 40.00 -61.04 216.67 158.62 23.63 20.90 21.31%
EY 1.50 2.50 -1.64 0.46 0.63 4.23 4.79 -17.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.32 0.31 0.49 0.47 0.47 0.47 -5.71%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/11/17 30/11/16 27/11/15 21/11/14 29/11/13 27/11/12 29/11/11 -
Price 0.50 0.50 0.48 0.61 0.47 0.38 0.43 -
P/RPS 0.45 0.53 0.53 0.62 0.52 0.36 0.44 0.37%
P/EPS 63.51 40.00 -62.34 184.85 162.07 20.88 21.39 19.86%
EY 1.57 2.50 -1.60 0.54 0.62 4.79 4.67 -16.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.32 0.32 0.42 0.48 0.41 0.48 -7.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment