[CHUAN] YoY Quarter Result on 31-Mar-2017 [#1]

Stock
[CHUAN] CHUAN HUAT RESOURCES BHD
Announcement Date
26-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 49.39%
YoY- 347.48%
Quarter Report
Latest QR
Upcoming QR
CHUAN's Result
CHUAN's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 158,338 213,548 170,600 162,117 143,522 213,684 180,839 -2.02%
PBT 1,170 -2,530 30 4,969 695 1,616 2,031 -8.12%
Tax -461 -198 -1,349 -1,768 -34 -913 -881 -9.47%
NP 709 -2,728 -1,319 3,201 661 703 1,150 -7.16%
-
NP to SH 778 -2,499 -1,334 2,931 655 477 1,034 -4.27%
-
Tax Rate 39.40% - 4,496.67% 35.58% 4.89% 56.50% 43.38% -
Total Cost 157,629 216,276 171,919 158,916 142,861 212,981 179,689 -1.99%
-
Net Worth 295,172 306,979 271,558 268,185 253,005 240,144 165,106 9.33%
Dividend
30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 295,172 306,979 271,558 268,185 253,005 240,144 165,106 9.33%
NOSH 168,669 168,669 168,669 168,669 168,669 164,482 166,774 0.17%
Ratio Analysis
30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 0.45% -1.28% -0.77% 1.97% 0.46% 0.33% 0.64% -
ROE 0.26% -0.81% -0.49% 1.09% 0.26% 0.20% 0.63% -
Per Share
30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 93.87 126.61 101.14 96.11 85.09 129.91 108.43 -2.19%
EPS 0.51 -1.48 -0.79 1.74 0.39 0.29 0.62 -2.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.75 1.82 1.61 1.59 1.50 1.46 0.99 9.14%
Adjusted Per Share Value based on latest NOSH - 168,669
30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 93.73 126.41 100.99 95.97 84.96 126.49 107.05 -2.02%
EPS 0.46 -1.48 -0.79 1.74 0.39 0.28 0.61 -4.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7473 1.8172 1.6075 1.5875 1.4977 1.4215 0.9774 9.33%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 30/09/20 30/09/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.28 0.37 0.435 0.52 0.47 0.525 0.46 -
P/RPS 0.30 0.29 0.43 0.54 0.55 0.40 0.42 -5.03%
P/EPS 60.70 -24.97 -55.00 29.92 121.03 181.03 74.19 -3.03%
EY 1.65 -4.00 -1.82 3.34 0.83 0.55 1.35 3.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.20 0.27 0.33 0.31 0.36 0.46 -14.98%
Price Multiplier on Announcement Date
30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 24/11/20 27/11/19 28/05/18 26/05/17 26/05/16 26/05/15 28/05/14 -
Price 0.345 0.38 0.44 0.55 0.43 0.585 0.49 -
P/RPS 0.37 0.30 0.44 0.57 0.51 0.45 0.45 -2.96%
P/EPS 74.80 -25.65 -55.63 31.65 110.73 201.72 79.03 -0.84%
EY 1.34 -3.90 -1.80 3.16 0.90 0.50 1.27 0.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.21 0.27 0.35 0.29 0.40 0.49 -12.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment