[CHUAN] QoQ Quarter Result on 31-Mar-2017 [#1]

Stock
[CHUAN] CHUAN HUAT RESOURCES BHD
Announcement Date
26-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 49.39%
YoY- 347.48%
Quarter Report
Latest QR
Upcoming QR
CHUAN's Result
CHUAN's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 188,515 189,106 148,450 162,117 164,482 158,675 179,321 3.38%
PBT 1,267 2,517 1,596 4,969 2,673 2,528 7,602 -69.61%
Tax -129 -1,007 -857 -1,768 -865 -438 -2,115 -84.42%
NP 1,138 1,510 739 3,201 1,808 2,090 5,487 -64.86%
-
NP to SH 1,362 1,328 506 2,931 1,962 2,103 5,266 -59.30%
-
Tax Rate 10.18% 40.01% 53.70% 35.58% 32.36% 17.33% 27.82% -
Total Cost 187,377 187,596 147,711 158,916 162,674 156,585 173,834 5.11%
-
Net Worth 271,558 269,872 271,558 268,185 264,811 260,771 259,751 2.99%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 271,558 269,872 271,558 268,185 264,811 260,771 259,751 2.99%
NOSH 168,669 168,669 168,669 168,669 168,669 168,240 168,669 0.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 0.60% 0.80% 0.50% 1.97% 1.10% 1.32% 3.06% -
ROE 0.50% 0.49% 0.19% 1.09% 0.74% 0.81% 2.03% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 111.77 112.12 88.01 96.11 97.52 94.31 106.31 3.38%
EPS 0.81 0.79 0.30 1.74 1.16 1.25 3.12 -59.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.61 1.60 1.61 1.59 1.57 1.55 1.54 2.99%
Adjusted Per Share Value based on latest NOSH - 168,669
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 111.77 112.12 88.01 96.11 97.52 94.07 106.31 3.38%
EPS 0.81 0.79 0.30 1.74 1.16 1.25 3.12 -59.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.61 1.60 1.61 1.59 1.57 1.546 1.54 2.99%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.48 0.525 0.65 0.52 0.48 0.50 0.41 -
P/RPS 0.43 0.47 0.74 0.54 0.49 0.53 0.39 6.70%
P/EPS 59.44 66.68 216.67 29.92 41.26 40.00 13.13 172.90%
EY 1.68 1.50 0.46 3.34 2.42 2.50 7.61 -63.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.33 0.40 0.33 0.31 0.32 0.27 7.25%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 23/02/18 29/11/17 29/08/17 26/05/17 28/02/17 30/11/16 29/08/16 -
Price 0.485 0.50 0.56 0.55 0.50 0.50 0.44 -
P/RPS 0.43 0.45 0.64 0.57 0.51 0.53 0.41 3.21%
P/EPS 60.06 63.51 186.67 31.65 42.98 40.00 14.09 162.20%
EY 1.66 1.57 0.54 3.16 2.33 2.50 7.10 -61.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.31 0.35 0.35 0.32 0.32 0.29 2.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment