[GTRONIC] YoY Quarter Result on 30-Jun-2005 [#2]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
26-Jul-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- -32.87%
YoY- -43.02%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
Quarter Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 73,773 76,484 81,881 80,378 85,786 74,509 66,503 1.74%
PBT 9,774 9,481 9,819 4,654 7,693 7,346 7,171 5.29%
Tax -2,424 -2,478 -1,859 -616 -606 -1,259 -1,123 13.66%
NP 7,350 7,003 7,960 4,038 7,087 6,087 6,048 3.29%
-
NP to SH 7,350 7,003 7,960 4,038 7,087 6,087 6,048 3.29%
-
Tax Rate 24.80% 26.14% 18.93% 13.24% 7.88% 17.14% 15.66% -
Total Cost 66,423 69,481 73,921 76,340 78,699 68,422 60,455 1.57%
-
Net Worth 223,125 224,624 221,836 208,412 196,861 168,388 143,999 7.56%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div 21,000 21,141 13,049 13,025 - - 11,612 10.36%
Div Payout % 285.71% 301.89% 163.93% 322.58% - - 192.01% -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 223,125 224,624 221,836 208,412 196,861 168,388 143,999 7.56%
NOSH 1,312,499 1,321,320 1,304,918 1,302,580 1,312,407 113,775 92,903 55.41%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 9.96% 9.16% 9.72% 5.02% 8.26% 8.17% 9.09% -
ROE 3.29% 3.12% 3.59% 1.94% 3.60% 3.61% 4.20% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 5.62 5.79 6.27 6.17 6.54 65.49 71.58 -34.53%
EPS 0.56 0.53 0.61 0.31 0.54 5.35 6.51 -33.53%
DPS 1.60 1.60 1.00 1.00 0.00 0.00 12.50 -28.98%
NAPS 0.17 0.17 0.17 0.16 0.15 1.48 1.55 -30.79%
Adjusted Per Share Value based on latest NOSH - 1,302,580
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 10.92 11.32 12.12 11.90 12.70 11.03 9.85 1.73%
EPS 1.09 1.04 1.18 0.60 1.05 0.90 0.90 3.24%
DPS 3.11 3.13 1.93 1.93 0.00 0.00 1.72 10.36%
NAPS 0.3304 0.3326 0.3285 0.3086 0.2915 0.2493 0.2132 7.56%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 1.00 1.52 1.60 2.05 2.58 2.50 2.60 -
P/RPS 17.79 26.26 25.50 33.22 39.47 3.82 3.63 30.29%
P/EPS 178.57 286.79 262.30 661.29 477.78 46.73 39.94 28.32%
EY 0.56 0.35 0.38 0.15 0.21 2.14 2.50 -22.05%
DY 1.60 1.05 0.62 0.49 0.00 0.00 4.81 -16.74%
P/NAPS 5.88 8.94 9.41 12.81 17.20 1.69 1.68 23.19%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 29/07/08 31/07/07 25/07/06 26/07/05 29/07/04 31/07/03 30/07/02 -
Price 1.02 1.50 1.50 2.08 2.17 2.65 2.65 -
P/RPS 18.15 25.91 23.91 33.71 33.20 4.05 3.70 30.31%
P/EPS 182.14 283.02 245.90 670.97 401.85 49.53 40.71 28.33%
EY 0.55 0.35 0.41 0.15 0.25 2.02 2.46 -22.07%
DY 1.57 1.07 0.67 0.48 0.00 0.00 4.72 -16.74%
P/NAPS 6.00 8.82 8.82 13.00 14.47 1.79 1.71 23.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment