[GTRONIC] YoY Quarter Result on 31-Mar-2013 [#1]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
30-Apr-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- -9.17%
YoY- 64.54%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
Quarter Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 58,741 88,695 83,422 77,475 56,794 67,085 60,203 -0.40%
PBT 5,719 20,363 17,046 12,342 7,395 7,479 7,005 -3.32%
Tax -2,040 -3,214 -2,944 -2,147 -1,199 -1,054 -855 15.58%
NP 3,679 17,149 14,102 10,195 6,196 6,425 6,150 -8.19%
-
NP to SH 3,679 17,149 14,102 10,195 6,196 6,425 6,150 -8.19%
-
Tax Rate 35.67% 15.78% 17.27% 17.40% 16.21% 14.09% 12.21% -
Total Cost 55,062 71,546 69,320 67,280 50,598 60,660 54,053 0.30%
-
Net Worth 275,222 281,131 271,407 259,658 246,767 246,911 226,995 3.25%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div 39,317 36,547 30,778 13,666 5,364 5,309 7,918 30.58%
Div Payout % 1,068.70% 213.11% 218.25% 134.05% 86.58% 82.64% 128.76% -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 275,222 281,131 271,407 259,658 246,767 246,911 226,995 3.25%
NOSH 280,839 281,131 279,801 273,324 268,225 265,495 263,948 1.03%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 6.26% 19.33% 16.90% 13.16% 10.91% 9.58% 10.22% -
ROE 1.34% 6.10% 5.20% 3.93% 2.51% 2.60% 2.71% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 20.92 31.55 29.81 28.35 21.17 25.27 22.81 -1.42%
EPS 1.31 6.10 5.04 3.73 2.31 2.42 2.33 -9.14%
DPS 14.00 13.00 11.00 5.00 2.00 2.00 3.00 29.24%
NAPS 0.98 1.00 0.97 0.95 0.92 0.93 0.86 2.19%
Adjusted Per Share Value based on latest NOSH - 273,324
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 8.70 13.13 12.35 11.47 8.41 9.93 8.91 -0.39%
EPS 0.54 2.54 2.09 1.51 0.92 0.95 0.91 -8.32%
DPS 5.82 5.41 4.56 2.02 0.79 0.79 1.17 30.62%
NAPS 0.4075 0.4163 0.4019 0.3845 0.3654 0.3656 0.3361 3.25%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 5.41 5.26 3.44 1.76 1.11 1.09 1.39 -
P/RPS 25.87 16.67 11.54 6.21 5.24 4.31 6.09 27.23%
P/EPS 412.98 86.23 68.25 47.18 48.05 45.04 59.66 38.01%
EY 0.24 1.16 1.47 2.12 2.08 2.22 1.68 -27.67%
DY 2.59 2.47 3.20 2.84 1.80 1.83 2.16 3.06%
P/NAPS 5.52 5.26 3.55 1.85 1.21 1.17 1.62 22.64%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 26/04/16 28/04/15 29/04/14 30/04/13 24/04/12 26/04/11 27/04/10 -
Price 3.89 6.09 3.58 1.82 1.17 1.14 1.65 -
P/RPS 18.60 19.30 12.01 6.42 5.53 4.51 7.23 17.03%
P/EPS 296.95 99.84 71.03 48.79 50.65 47.11 70.82 26.95%
EY 0.34 1.00 1.41 2.05 1.97 2.12 1.41 -21.08%
DY 3.60 2.13 3.07 2.75 1.71 1.75 1.82 12.02%
P/NAPS 3.97 6.09 3.69 1.92 1.27 1.23 1.92 12.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment