[ZECON] YoY Quarter Result on 31-Dec-2008 [#4]

Stock
[ZECON] ZECON BHD
Announcement Date
24-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- 248.72%
YoY- 62.29%
Quarter Report
Latest QR
Upcoming QR
ZECON's Result
ZECON's Financial Summary
View:
Show?
Quarter Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 47,520 36,646 42,287 55,505 26,534 10,793 27,505 9.53%
PBT 1,588 6,663 19,373 17,889 10,140 23,450 958 8.78%
Tax -941 -2,342 -596 -2,112 -439 140 9,231 -
NP 647 4,321 18,777 15,777 9,701 23,590 10,189 -36.82%
-
NP to SH 580 4,213 18,196 15,718 9,685 23,588 10,189 -37.96%
-
Tax Rate 59.26% 35.15% 3.08% 11.81% 4.33% -0.60% -963.57% -
Total Cost 46,873 32,325 23,510 39,728 16,833 -12,797 17,316 18.04%
-
Net Worth 147,959 166,615 168,794 159,541 109,190 88,352 154,646 -0.73%
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 147,959 166,615 168,794 159,541 109,190 88,352 154,646 -0.73%
NOSH 118,367 119,011 112,529 110,028 109,190 88,352 88,369 4.98%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 1.36% 11.79% 44.40% 28.42% 36.56% 218.57% 37.04% -
ROE 0.39% 2.53% 10.78% 9.85% 8.87% 26.70% 6.59% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 40.15 30.79 37.58 50.45 24.30 12.22 31.13 4.33%
EPS 0.49 3.54 16.17 14.28 8.63 26.70 11.53 -40.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.25 1.40 1.50 1.45 1.00 1.00 1.75 -5.45%
Adjusted Per Share Value based on latest NOSH - 110,028
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 32.11 24.76 28.58 37.51 17.93 7.29 18.59 9.53%
EPS 0.39 2.85 12.30 10.62 6.54 15.94 6.89 -38.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9999 1.1259 1.1407 1.0781 0.7379 0.5971 1.0451 -0.73%
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 0.59 0.48 0.63 0.48 1.04 1.49 1.39 -
P/RPS 1.47 1.56 1.68 0.95 4.28 12.20 4.47 -16.91%
P/EPS 120.41 13.56 3.90 3.36 11.73 5.58 12.06 46.71%
EY 0.83 7.38 25.67 29.76 8.53 17.92 8.29 -31.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.34 0.42 0.33 1.04 1.49 0.79 -8.28%
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 27/02/12 28/02/11 25/02/10 24/02/09 19/02/08 28/02/07 23/02/06 -
Price 0.56 0.55 0.51 0.45 1.00 1.29 1.40 -
P/RPS 1.39 1.79 1.36 0.89 4.12 10.56 4.50 -17.77%
P/EPS 114.29 15.54 3.15 3.15 11.27 4.83 12.14 45.28%
EY 0.88 6.44 31.71 31.75 8.87 20.70 8.24 -31.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.39 0.34 0.31 1.00 1.29 0.80 -9.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment