[AMTEL] YoY Quarter Result on 31-Aug-2007 [#3]

Stock
[AMTEL] AMTEL HOLDINGS BHD
Announcement Date
29-Oct-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2007
Quarter
31-Aug-2007 [#3]
Profit Trend
QoQ- -26.61%
YoY- -66.54%
Quarter Report
Latest QR
Upcoming QR
AMTEL's Result
AMTEL's Financial Summary
View:
Show?
Quarter Result
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
Revenue 17,673 19,606 12,089 8,646 6,240 15,700 43,649 -13.98%
PBT 1,828 1,638 53 -405 -420 56 -1,130 -
Tax -106 -51 -21 -52 160 188 -487 -22.43%
NP 1,722 1,587 32 -457 -260 244 -1,617 -
-
NP to SH 1,922 1,549 -117 -433 -260 244 -1,617 -
-
Tax Rate 5.80% 3.11% 39.62% - - -335.71% - -
Total Cost 15,951 18,019 12,057 9,103 6,500 15,456 45,266 -15.95%
-
Net Worth 36,651 32,736 34,680 34,475 35,847 36,590 36,571 0.03%
Dividend
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
Net Worth 36,651 32,736 34,680 34,475 35,847 36,590 36,571 0.03%
NOSH 49,282 49,331 48,750 47,065 46,428 46,037 41,891 2.74%
Ratio Analysis
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
NP Margin 9.74% 8.09% 0.26% -5.29% -4.17% 1.55% -3.70% -
ROE 5.24% 4.73% -0.34% -1.26% -0.73% 0.67% -4.42% -
Per Share
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
RPS 35.86 39.74 24.80 18.37 13.44 34.10 104.20 -16.28%
EPS 3.90 3.14 -0.24 -0.92 -0.56 0.53 -3.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7437 0.6636 0.7114 0.7325 0.7721 0.7948 0.873 -2.63%
Adjusted Per Share Value based on latest NOSH - 47,065
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
RPS 17.98 19.95 12.30 8.80 6.35 15.97 44.41 -13.98%
EPS 1.96 1.58 -0.12 -0.44 -0.26 0.25 -1.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3729 0.3331 0.3529 0.3508 0.3647 0.3723 0.3721 0.03%
Price Multiplier on Financial Quarter End Date
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
Date 30/08/10 28/08/09 29/08/08 31/08/07 30/08/06 30/08/05 30/08/04 -
Price 1.00 0.55 0.68 0.91 1.18 0.86 1.28 -
P/RPS 2.79 1.38 2.74 4.95 8.78 2.52 1.23 14.61%
P/EPS 25.64 17.52 -283.33 -98.91 -210.71 162.26 -33.16 -
EY 3.90 5.71 -0.35 -1.01 -0.47 0.62 -3.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 0.83 0.96 1.24 1.53 1.08 1.47 -1.53%
Price Multiplier on Announcement Date
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
Date 27/10/10 28/10/09 24/10/08 29/10/07 30/10/06 28/10/05 25/10/04 -
Price 0.70 0.55 0.51 0.89 1.47 0.73 1.20 -
P/RPS 1.95 1.38 2.06 4.84 10.94 2.14 1.15 9.19%
P/EPS 17.95 17.52 -212.50 -96.74 -262.50 137.74 -31.09 -
EY 5.57 5.71 -0.47 -1.03 -0.38 0.73 -3.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.83 0.72 1.22 1.90 0.92 1.37 -6.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment