[AMTEL] QoQ Cumulative Quarter Result on 31-Aug-2007 [#3]

Stock
[AMTEL] AMTEL HOLDINGS BHD
Announcement Date
29-Oct-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2007
Quarter
31-Aug-2007 [#3]
Profit Trend
QoQ- -37.59%
YoY- -29.6%
Quarter Report
Latest QR
Upcoming QR
AMTEL's Result
AMTEL's Financial Summary
View:
Show?
Cumulative Result
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Revenue 20,317 9,524 36,641 26,264 17,618 8,382 31,514 -25.35%
PBT -30 -570 -2,652 -1,667 -1,262 -922 -2,685 -94.98%
Tax -102 -59 45 -158 110 112 286 -
NP -132 -629 -2,607 -1,825 -1,152 -810 -2,399 -85.50%
-
NP to SH -90 -562 -2,354 -1,585 -1,152 -810 -2,399 -88.77%
-
Tax Rate - - - - - - - -
Total Cost 20,449 10,153 39,248 28,089 18,770 9,192 33,913 -28.60%
-
Net Worth 35,695 34,740 33,916 33,947 33,246 33,545 34,377 2.53%
Dividend
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Net Worth 35,695 34,740 33,916 33,947 33,246 33,545 34,377 2.53%
NOSH 49,999 49,298 47,363 46,345 46,080 46,022 46,051 5.63%
Ratio Analysis
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
NP Margin -0.65% -6.60% -7.11% -6.95% -6.54% -9.66% -7.61% -
ROE -0.25% -1.62% -6.94% -4.67% -3.47% -2.41% -6.98% -
Per Share
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
RPS 40.63 19.32 77.36 56.67 38.23 18.21 68.43 -29.33%
EPS -0.18 -1.14 -4.97 -3.42 -2.50 -1.76 -5.21 -89.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7139 0.7047 0.7161 0.7325 0.7215 0.7289 0.7465 -2.93%
Adjusted Per Share Value based on latest NOSH - 47,065
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
RPS 20.67 9.69 37.28 26.72 17.93 8.53 32.06 -25.34%
EPS -0.09 -0.57 -2.40 -1.61 -1.17 -0.82 -2.44 -88.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3632 0.3535 0.3451 0.3454 0.3383 0.3413 0.3498 2.53%
Price Multiplier on Financial Quarter End Date
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Date 30/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 -
Price 0.74 0.83 0.89 0.91 1.11 1.11 1.32 -
P/RPS 1.82 4.30 1.15 1.61 2.90 6.09 1.93 -3.83%
P/EPS -411.11 -72.81 -17.91 -26.61 -44.40 -63.07 -25.34 539.78%
EY -0.24 -1.37 -5.58 -3.76 -2.25 -1.59 -3.95 -84.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.18 1.24 1.24 1.54 1.52 1.77 -29.82%
Price Multiplier on Announcement Date
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Date 28/07/08 25/04/08 31/01/08 29/10/07 27/07/07 27/04/07 29/01/07 -
Price 0.57 0.72 0.87 0.89 1.12 1.23 1.23 -
P/RPS 1.40 3.73 1.12 1.57 2.93 6.75 1.80 -15.41%
P/EPS -316.67 -63.16 -17.50 -26.02 -44.80 -69.89 -23.61 463.62%
EY -0.32 -1.58 -5.71 -3.84 -2.23 -1.43 -4.24 -82.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 1.02 1.21 1.22 1.55 1.69 1.65 -38.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment