[HIGHTEC] YoY Quarter Result on 30-Apr-2009 [#2]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
24-Jun-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2009
Quarter
30-Apr-2009 [#2]
Profit Trend
QoQ- 19.1%
YoY- -178.87%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
Quarter Result
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Revenue 5,081 6,761 5,103 3,601 7,133 6,694 7,580 -6.44%
PBT 660 1,375 -743 -450 800 158 490 5.08%
Tax -82 -403 114 -57 -166 -80 -504 -26.09%
NP 578 972 -629 -507 634 78 -14 -
-
NP to SH 602 989 -611 -504 639 90 34 61.37%
-
Tax Rate 12.42% 29.31% - - 20.75% 50.63% 102.86% -
Total Cost 4,503 5,789 5,732 4,108 6,499 6,616 7,594 -8.33%
-
Net Worth 50,929 52,601 49,465 48,560 46,233 49,500 21,350 15.57%
Dividend
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Div - - - - - 1,022 437 -
Div Payout % - - - - - 1,136.36% 1,286.76% -
Equity
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Net Worth 50,929 52,601 49,465 48,560 46,233 49,500 21,350 15.57%
NOSH 36,484 37,604 37,696 36,788 37,588 40,909 17,500 13.01%
Ratio Analysis
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
NP Margin 11.38% 14.38% -12.33% -14.08% 8.89% 1.17% -0.18% -
ROE 1.18% 1.88% -1.24% -1.04% 1.38% 0.18% 0.16% -
Per Share
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
RPS 13.93 17.98 13.54 9.79 18.98 16.36 43.31 -17.21%
EPS 1.65 2.63 -1.62 -1.37 1.70 0.22 0.08 65.52%
DPS 0.00 0.00 0.00 0.00 0.00 2.50 2.50 -
NAPS 1.3959 1.3988 1.3122 1.32 1.23 1.21 1.22 2.26%
Adjusted Per Share Value based on latest NOSH - 36,788
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
RPS 4.34 5.78 4.36 3.08 6.10 5.72 6.48 -6.45%
EPS 0.51 0.85 -0.52 -0.43 0.55 0.08 0.03 60.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.87 0.37 -
NAPS 0.4354 0.4497 0.4229 0.4152 0.3953 0.4232 0.1825 15.57%
Price Multiplier on Financial Quarter End Date
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Date 30/04/12 29/04/11 30/04/10 30/04/09 30/04/08 30/04/07 28/04/06 -
Price 0.95 0.74 0.87 0.80 0.79 0.70 0.57 -
P/RPS 6.82 4.12 6.43 8.17 4.16 4.28 1.32 31.44%
P/EPS 57.58 28.14 -53.68 -58.39 46.47 318.18 293.38 -23.74%
EY 1.74 3.55 -1.86 -1.71 2.15 0.31 0.34 31.24%
DY 0.00 0.00 0.00 0.00 0.00 3.57 4.39 -
P/NAPS 0.68 0.53 0.66 0.61 0.64 0.58 0.47 6.34%
Price Multiplier on Announcement Date
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Date 25/06/12 28/06/11 23/06/10 24/06/09 23/06/08 20/06/07 30/06/06 -
Price 0.90 0.86 0.87 0.84 0.78 0.65 0.56 -
P/RPS 6.46 4.78 6.43 8.58 4.11 3.97 1.29 30.76%
P/EPS 54.55 32.70 -53.68 -61.31 45.88 295.45 288.24 -24.20%
EY 1.83 3.06 -1.86 -1.63 2.18 0.34 0.35 31.71%
DY 0.00 0.00 0.00 0.00 0.00 3.85 4.46 -
P/NAPS 0.64 0.61 0.66 0.64 0.63 0.54 0.46 5.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment