[HIGHTEC] YoY Quarter Result on 30-Apr-2011 [#2]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
28-Jun-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2011
Quarter
30-Apr-2011 [#2]
Profit Trend
QoQ- 74.12%
YoY- 261.87%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
Quarter Result
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Revenue 5,599 4,106 5,081 6,761 5,103 3,601 7,133 -3.95%
PBT 1,059 6 660 1,375 -743 -450 800 4.78%
Tax -93 -89 -82 -403 114 -57 -166 -9.20%
NP 966 -83 578 972 -629 -507 634 7.26%
-
NP to SH 966 -83 602 989 -611 -504 639 7.12%
-
Tax Rate 8.78% 1,483.33% 12.42% 29.31% - - 20.75% -
Total Cost 4,633 4,189 4,503 5,789 5,732 4,108 6,499 -5.48%
-
Net Worth 69,248 61,625 50,929 52,601 49,465 48,560 46,233 6.96%
Dividend
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Net Worth 69,248 61,625 50,929 52,601 49,465 48,560 46,233 6.96%
NOSH 36,590 36,086 36,484 37,604 37,696 36,788 37,588 -0.44%
Ratio Analysis
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
NP Margin 17.25% -2.02% 11.38% 14.38% -12.33% -14.08% 8.89% -
ROE 1.39% -0.13% 1.18% 1.88% -1.24% -1.04% 1.38% -
Per Share
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
RPS 15.30 11.38 13.93 17.98 13.54 9.79 18.98 -3.52%
EPS 2.64 -0.23 1.65 2.63 -1.62 -1.37 1.70 7.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8925 1.7077 1.3959 1.3988 1.3122 1.32 1.23 7.44%
Adjusted Per Share Value based on latest NOSH - 37,604
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
RPS 4.79 3.51 4.34 5.78 4.36 3.08 6.10 -3.94%
EPS 0.83 -0.07 0.51 0.85 -0.52 -0.43 0.55 7.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.592 0.5269 0.4354 0.4497 0.4229 0.4152 0.3953 6.95%
Price Multiplier on Financial Quarter End Date
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Date 30/04/14 30/04/13 30/04/12 29/04/11 30/04/10 30/04/09 30/04/08 -
Price 1.00 0.86 0.95 0.74 0.87 0.80 0.79 -
P/RPS 6.54 7.56 6.82 4.12 6.43 8.17 4.16 7.82%
P/EPS 37.88 -373.91 57.58 28.14 -53.68 -58.39 46.47 -3.34%
EY 2.64 -0.27 1.74 3.55 -1.86 -1.71 2.15 3.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.50 0.68 0.53 0.66 0.61 0.64 -3.09%
Price Multiplier on Announcement Date
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Date 20/06/14 28/06/13 25/06/12 28/06/11 23/06/10 24/06/09 23/06/08 -
Price 1.00 0.80 0.90 0.86 0.87 0.84 0.78 -
P/RPS 6.54 7.03 6.46 4.78 6.43 8.58 4.11 8.04%
P/EPS 37.88 -347.83 54.55 32.70 -53.68 -61.31 45.88 -3.14%
EY 2.64 -0.29 1.83 3.06 -1.86 -1.63 2.18 3.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.47 0.64 0.61 0.66 0.64 0.63 -2.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment