[HIGHTEC] YoY Quarter Result on 31-Jul-2008 [#3]

Announcement Date
29-Sep-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2008
Quarter
31-Jul-2008 [#3]
Profit Trend
QoQ- -34.9%
YoY- -32.25%
View:
Show?
Quarter Result
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Revenue 6,028 6,676 5,450 7,951 7,729 8,319 6,838 -2.07%
PBT 659 761 287 731 761 634 -438 -
Tax -212 -54 165 -300 -94 -100 -6 81.09%
NP 447 707 452 431 667 534 -444 -
-
NP to SH 404 758 476 416 614 492 -428 -
-
Tax Rate 32.17% 7.10% -57.49% 41.04% 12.35% 15.77% - -
Total Cost 5,581 5,969 4,998 7,520 7,062 7,785 7,282 -4.33%
-
Net Worth 51,337 50,024 48,733 50,572 46,929 50,013 52,175 -0.26%
Dividend
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Div - - 18 - - - - -
Div Payout % - - 3.97% - - - - -
Equity
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Net Worth 51,337 50,024 48,733 50,572 46,929 50,013 52,175 -0.26%
NOSH 37,407 37,711 37,777 40,784 39,108 40,661 40,761 -1.42%
Ratio Analysis
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
NP Margin 7.42% 10.59% 8.29% 5.42% 8.63% 6.42% -6.49% -
ROE 0.79% 1.52% 0.98% 0.82% 1.31% 0.98% -0.82% -
Per Share
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
RPS 16.11 17.70 14.43 19.50 19.76 20.46 16.78 -0.67%
EPS 1.08 2.01 1.26 1.02 1.57 1.21 -1.05 -
DPS 0.00 0.00 0.05 0.00 0.00 0.00 0.00 -
NAPS 1.3724 1.3265 1.29 1.24 1.20 1.23 1.28 1.16%
Adjusted Per Share Value based on latest NOSH - 40,784
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
RPS 5.15 5.71 4.66 6.80 6.61 7.11 5.85 -2.10%
EPS 0.35 0.65 0.41 0.36 0.52 0.42 -0.37 -
DPS 0.00 0.00 0.02 0.00 0.00 0.00 0.00 -
NAPS 0.4389 0.4277 0.4166 0.4324 0.4012 0.4276 0.4461 -0.27%
Price Multiplier on Financial Quarter End Date
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Date 29/07/11 30/07/10 31/07/09 31/07/08 31/07/07 31/07/06 29/07/05 -
Price 0.80 0.86 0.72 0.76 0.77 0.62 0.67 -
P/RPS 4.96 4.86 4.99 3.90 3.90 3.03 3.99 3.69%
P/EPS 74.07 42.79 57.14 74.51 49.04 51.24 -63.81 -
EY 1.35 2.34 1.75 1.34 2.04 1.95 -1.57 -
DY 0.00 0.00 0.07 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.65 0.56 0.61 0.64 0.50 0.52 1.83%
Price Multiplier on Announcement Date
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Date 28/09/11 22/09/10 29/09/09 29/09/08 25/09/07 28/09/06 27/09/05 -
Price 0.76 0.80 0.80 0.70 0.78 0.46 0.58 -
P/RPS 4.72 4.52 5.55 3.59 3.95 2.25 3.46 5.30%
P/EPS 70.37 39.80 63.49 68.63 49.68 38.02 -55.24 -
EY 1.42 2.51 1.58 1.46 2.01 2.63 -1.81 -
DY 0.00 0.00 0.06 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.60 0.62 0.56 0.65 0.37 0.45 3.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment