[HIGHTEC] YoY Quarter Result on 31-Jul-2011 [#3]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
28-Sep-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2011
Quarter
31-Jul-2011 [#3]
Profit Trend
QoQ- -59.15%
YoY- -46.7%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
Quarter Result
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
Revenue 5,912 4,106 5,424 6,028 6,676 5,450 7,951 -4.81%
PBT 1,189 6 397 659 761 287 731 8.44%
Tax -355 -89 -173 -212 -54 165 -300 2.84%
NP 834 -83 224 447 707 452 431 11.62%
-
NP to SH 834 -83 225 404 758 476 416 12.28%
-
Tax Rate 29.86% 1,483.33% 43.58% 32.17% 7.10% -57.49% 41.04% -
Total Cost 5,078 4,189 5,200 5,581 5,969 4,998 7,520 -6.33%
-
Net Worth 70,059 36,756 50,156 51,337 50,024 48,733 50,572 5.57%
Dividend
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
Div - - - - - 18 - -
Div Payout % - - - - - 3.97% - -
Equity
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
Net Worth 70,059 36,756 50,156 51,337 50,024 48,733 50,572 5.57%
NOSH 36,578 36,756 36,290 37,407 37,711 37,777 40,784 -1.79%
Ratio Analysis
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
NP Margin 14.11% -2.02% 4.13% 7.42% 10.59% 8.29% 5.42% -
ROE 1.19% -0.23% 0.45% 0.79% 1.52% 0.98% 0.82% -
Per Share
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
RPS 16.16 11.17 14.95 16.11 17.70 14.43 19.50 -3.08%
EPS 2.28 -0.23 0.62 1.08 2.01 1.26 1.02 14.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.05 0.00 -
NAPS 1.9153 1.00 1.3821 1.3724 1.3265 1.29 1.24 7.51%
Adjusted Per Share Value based on latest NOSH - 37,407
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
RPS 5.05 3.51 4.64 5.15 5.71 4.66 6.80 -4.83%
EPS 0.71 -0.07 0.19 0.35 0.65 0.41 0.36 11.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.02 0.00 -
NAPS 0.599 0.3142 0.4288 0.4389 0.4277 0.4166 0.4324 5.57%
Price Multiplier on Financial Quarter End Date
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
Date 31/07/14 31/07/13 31/07/12 29/07/11 30/07/10 31/07/09 31/07/08 -
Price 1.14 0.98 0.95 0.80 0.86 0.72 0.76 -
P/RPS 7.05 8.77 6.36 4.96 4.86 4.99 3.90 10.36%
P/EPS 50.00 -434.00 153.23 74.07 42.79 57.14 74.51 -6.42%
EY 2.00 -0.23 0.65 1.35 2.34 1.75 1.34 6.89%
DY 0.00 0.00 0.00 0.00 0.00 0.07 0.00 -
P/NAPS 0.60 0.98 0.69 0.58 0.65 0.56 0.61 -0.27%
Price Multiplier on Announcement Date
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
Date 18/09/14 30/09/13 25/09/12 28/09/11 22/09/10 29/09/09 29/09/08 -
Price 0.98 0.995 0.92 0.76 0.80 0.80 0.70 -
P/RPS 6.06 8.91 6.16 4.72 4.52 5.55 3.59 9.11%
P/EPS 42.98 -440.64 148.39 70.37 39.80 63.49 68.63 -7.50%
EY 2.33 -0.23 0.67 1.42 2.51 1.58 1.46 8.09%
DY 0.00 0.00 0.00 0.00 0.00 0.06 0.00 -
P/NAPS 0.51 1.00 0.67 0.55 0.60 0.62 0.56 -1.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment