[CCK] QoQ Annualized Quarter Result on 30-Jun-2000 [#4]

Stock
[CCK] CCK CONSOLIDATED HOLDINGS BHD
Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- 6.91%
YoY- -14.36%
Quarter Report
Latest QR
Upcoming QR
CCK's Result
CCK's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 148,617 143,136 139,272 166,672 149,886 137,796 32,621 -1.52%
PBT 7,460 8,566 9,432 8,898 8,185 8,080 2,080 -1.28%
Tax -2,490 -2,648 -2,820 -2,308 -2,021 -1,740 -468 -1.68%
NP 4,969 5,918 6,612 6,590 6,164 6,340 1,612 -1.13%
-
NP to SH 4,969 5,918 6,612 6,590 6,164 6,340 1,612 -1.13%
-
Tax Rate 33.38% 30.91% 29.90% 25.94% 24.69% 21.53% 22.50% -
Total Cost 143,648 137,218 132,660 160,082 143,722 131,456 31,009 -1.54%
-
Net Worth 63,078 75,212 74,566 72,268 72,925 71,933 73,182 0.15%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 63,078 75,212 74,566 72,268 72,925 71,933 73,182 0.15%
NOSH 41,227 32,987 32,994 32,999 32,997 32,996 32,965 -0.22%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 3.34% 4.13% 4.75% 3.95% 4.11% 4.60% 4.94% -
ROE 7.88% 7.87% 8.87% 9.12% 8.45% 8.81% 2.20% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 360.48 433.91 422.11 505.07 454.23 417.60 98.96 -1.30%
EPS 12.05 17.94 20.04 19.97 18.68 19.22 4.88 -0.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.53 2.28 2.26 2.19 2.21 2.18 2.22 0.37%
Adjusted Per Share Value based on latest NOSH - 33,003
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 23.56 22.69 22.08 26.43 23.76 21.85 5.17 -1.52%
EPS 0.79 0.94 1.05 1.04 0.98 1.01 0.26 -1.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.1192 0.1182 0.1146 0.1156 0.114 0.116 0.15%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.63 1.24 1.40 1.60 2.31 0.00 0.00 -
P/RPS 0.17 0.29 0.33 0.32 0.51 0.00 0.00 -100.00%
P/EPS 5.23 6.91 6.99 8.01 12.37 0.00 0.00 -100.00%
EY 19.13 14.47 14.31 12.48 8.09 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.54 0.62 0.73 1.05 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 31/05/01 26/02/01 30/11/00 30/08/00 06/06/00 28/02/00 27/11/99 -
Price 0.68 0.87 1.45 1.64 1.69 2.20 0.00 -
P/RPS 0.19 0.20 0.34 0.32 0.37 0.53 0.00 -100.00%
P/EPS 5.64 4.85 7.24 8.21 9.05 11.45 0.00 -100.00%
EY 17.73 20.62 13.82 12.18 11.05 8.73 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.38 0.64 0.75 0.76 1.01 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment