[MMM] QoQ Quarter Result on 28-Feb-2001 [#2]

Announcement Date
21-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2001
Quarter
28-Feb-2001 [#2]
Profit Trend
QoQ- 53.85%
YoY- 1.17%
View:
Show?
Quarter Result
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Revenue 14,635 10,836 9,818 9,409 8,768 9,617 9,167 36.55%
PBT 2,072 2,234 2,925 2,164 1,418 697 1,916 5.35%
Tax 0 2 -2 -4 -14 14 -22 -
NP 2,072 2,236 2,923 2,160 1,404 711 1,894 6.16%
-
NP to SH 2,072 2,236 2,923 2,160 1,404 711 1,894 6.16%
-
Tax Rate 0.00% -0.09% 0.07% 0.18% 0.99% -2.01% 1.15% -
Total Cost 12,563 8,600 6,895 7,249 7,364 8,906 7,273 43.91%
-
Net Worth 57,655 55,452 54,241 50,099 45,489 56,169 50,190 9.67%
Dividend
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Div - - - - - 1,066 - -
Div Payout % - - - - - 150.00% - -
Equity
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Net Worth 57,655 55,452 54,241 50,099 45,489 56,169 50,190 9.67%
NOSH 30,028 29,813 30,134 30,000 28,080 35,550 31,566 -3.27%
Ratio Analysis
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
NP Margin 14.16% 20.63% 29.77% 22.96% 16.01% 7.39% 20.66% -
ROE 3.59% 4.03% 5.39% 4.31% 3.09% 1.27% 3.77% -
Per Share
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
RPS 48.74 36.35 32.58 31.36 31.23 27.05 29.04 41.18%
EPS 6.90 7.50 9.70 7.20 5.00 2.00 6.00 9.75%
DPS 0.00 0.00 0.00 0.00 0.00 3.00 0.00 -
NAPS 1.92 1.86 1.80 1.67 1.62 1.58 1.59 13.38%
Adjusted Per Share Value based on latest NOSH - 30,000
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
RPS 8.74 6.47 5.86 5.62 5.24 5.74 5.48 36.46%
EPS 1.24 1.34 1.75 1.29 0.84 0.42 1.13 6.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.64 0.00 -
NAPS 0.3444 0.3312 0.324 0.2992 0.2717 0.3355 0.2998 9.67%
Price Multiplier on Financial Quarter End Date
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Date 31/01/02 07/11/01 02/08/01 21/05/01 19/01/01 01/11/00 24/07/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment