[MMM] YoY TTM Result on 28-Feb-2001 [#2]

Stock
[MMM] MALAYSIAN MERCHANT MARINE BHD
Announcement Date
21-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2001
Quarter
28-Feb-2001 [#2]
Profit Trend
QoQ- 0.41%
YoY- 28.71%
Quarter Report
Latest QR
Upcoming QR
MMM's Result
MMM's Financial Summary
View:
Show?
TTM Result
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Revenue 100,107 108,277 54,359 36,961 25,898 40.18%
PBT 9,947 9,841 10,253 6,195 4,782 20.07%
Tax 123 -5 0 -26 11 82.78%
NP 10,070 9,836 10,253 6,169 4,793 20.37%
-
NP to SH 10,070 9,836 10,253 6,169 4,793 20.37%
-
Tax Rate -1.24% 0.05% 0.00% 0.42% -0.23% -
Total Cost 90,037 98,441 44,106 30,792 21,105 43.68%
-
Net Worth 140,440 128,551 57,447 50,099 46,054 32.12%
Dividend
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Div - 1,843 - 1,066 556 -
Div Payout % - 18.74% - 17.29% 11.62% -
Equity
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Net Worth 140,440 128,551 57,447 50,099 46,054 32.12%
NOSH 103,700 99,853 29,920 30,000 30,499 35.76%
Ratio Analysis
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
NP Margin 10.06% 9.08% 18.86% 16.69% 18.51% -
ROE 7.17% 7.65% 17.85% 12.31% 10.41% -
Per Share
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
RPS 96.54 108.44 181.68 123.20 84.91 3.25%
EPS 9.71 9.85 34.27 20.56 15.71 -11.32%
DPS 0.00 1.85 0.00 3.55 1.83 -
NAPS 1.3543 1.2874 1.92 1.67 1.51 -2.68%
Adjusted Per Share Value based on latest NOSH - 30,000
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
RPS 59.79 64.67 32.47 22.08 15.47 40.17%
EPS 6.01 5.87 6.12 3.68 2.86 20.38%
DPS 0.00 1.10 0.00 0.64 0.33 -
NAPS 0.8388 0.7678 0.3431 0.2992 0.2751 32.11%
Price Multiplier on Financial Quarter End Date
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Date 27/02/04 28/02/03 - - - -
Price 2.33 0.78 0.00 0.00 0.00 -
P/RPS 2.41 0.72 0.00 0.00 0.00 -
P/EPS 23.99 7.92 0.00 0.00 0.00 -
EY 4.17 12.63 0.00 0.00 0.00 -
DY 0.00 2.37 0.00 0.00 0.00 -
P/NAPS 1.72 0.61 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Date 30/04/04 07/08/03 19/03/02 21/05/01 - -
Price 1.58 1.12 0.00 0.00 0.00 -
P/RPS 1.64 1.03 0.00 0.00 0.00 -
P/EPS 16.27 11.37 0.00 0.00 0.00 -
EY 6.15 8.80 0.00 0.00 0.00 -
DY 0.00 1.65 0.00 0.00 0.00 -
P/NAPS 1.17 0.87 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment