[MMM] QoQ Annualized Quarter Result on 28-Feb-2001 [#2]

Announcement Date
21-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2001
Quarter
28-Feb-2001 [#2]
Profit Trend
QoQ- 27.07%
YoY- 1.94%
View:
Show?
Annualized Quarter Result
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Revenue 58,540 38,831 37,326 36,354 35,072 36,256 35,512 39.50%
PBT 8,288 8,741 8,676 7,164 5,672 5,720 7,210 9.72%
Tax 0 -14 -21 -28 -56 0 -17 -
NP 8,288 8,727 8,654 7,136 5,616 5,720 7,193 9.89%
-
NP to SH 8,288 8,727 8,654 7,136 5,616 5,720 7,193 9.89%
-
Tax Rate 0.00% 0.16% 0.24% 0.39% 0.99% 0.00% 0.24% -
Total Cost 50,252 30,104 28,672 29,218 29,456 30,536 28,318 46.52%
-
Net Worth 57,655 55,780 54,091 50,114 45,489 47,932 47,655 13.52%
Dividend
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Net Worth 57,655 55,780 54,091 50,114 45,489 47,932 47,655 13.52%
NOSH 30,028 29,989 30,050 30,008 28,080 30,530 29,972 0.12%
Ratio Analysis
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
NP Margin 14.16% 22.47% 23.19% 19.63% 16.01% 15.78% 20.26% -
ROE 14.38% 15.65% 16.00% 14.24% 12.35% 11.93% 15.09% -
Per Share
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
RPS 194.94 129.48 124.21 121.15 124.90 118.76 118.48 39.32%
EPS 27.60 29.10 28.80 23.78 20.00 19.10 24.00 9.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.92 1.86 1.80 1.67 1.62 1.57 1.59 13.38%
Adjusted Per Share Value based on latest NOSH - 30,000
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
RPS 34.96 23.19 22.29 21.71 20.95 21.65 21.21 39.49%
EPS 4.95 5.21 5.17 4.26 3.35 3.42 4.30 9.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3444 0.3332 0.3231 0.2993 0.2717 0.2863 0.2846 13.54%
Price Multiplier on Financial Quarter End Date
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Date 31/01/02 07/11/01 02/08/01 21/05/01 19/01/01 01/11/00 24/07/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment