[PLB] YoY TTM Result on 28-Feb-2003 [#2]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
22-Apr-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2003
Quarter
28-Feb-2003 [#2]
Profit Trend
QoQ- 8.34%
YoY- -682.54%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
TTM Result
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Revenue 153,495 176,926 156,515 116,513 117,696 89,159 61,060 16.59%
PBT 5,598 5,795 2,210 -32,671 1,915 7,993 10,951 -10.57%
Tax -498 -211 -744 1,173 3,492 -2,202 -1,941 -20.27%
NP 5,100 5,584 1,466 -31,498 5,407 5,791 9,010 -9.04%
-
NP to SH 5,313 5,584 1,466 -31,498 5,407 5,791 9,010 -8.42%
-
Tax Rate 8.90% 3.64% 33.67% - -182.35% 27.55% 17.72% -
Total Cost 148,395 171,342 155,049 148,011 112,289 83,368 52,050 19.06%
-
Net Worth 107,473 101,600 96,501 96,960 128,321 105,528 80,014 5.03%
Dividend
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Net Worth 107,473 101,600 96,501 96,960 128,321 105,528 80,014 5.03%
NOSH 91,079 90,714 90,188 88,954 89,112 73,795 40,007 14.68%
Ratio Analysis
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
NP Margin 3.32% 3.16% 0.94% -27.03% 4.59% 6.50% 14.76% -
ROE 4.94% 5.50% 1.52% -32.49% 4.21% 5.49% 11.26% -
Per Share
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
RPS 168.53 195.04 173.54 130.98 132.08 120.82 152.62 1.66%
EPS 5.83 6.16 1.63 -35.41 6.07 7.85 22.52 -20.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.18 1.12 1.07 1.09 1.44 1.43 2.00 -8.41%
Adjusted Per Share Value based on latest NOSH - 88,954
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
RPS 136.57 157.41 139.25 103.66 104.72 79.33 54.33 16.59%
EPS 4.73 4.97 1.30 -28.02 4.81 5.15 8.02 -8.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9562 0.904 0.8586 0.8627 1.1417 0.9389 0.7119 5.03%
Price Multiplier on Financial Quarter End Date
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Date 28/02/06 28/02/05 27/02/04 28/02/03 28/02/02 28/02/01 29/02/00 -
Price 0.73 0.93 2.07 1.33 1.73 1.15 3.64 -
P/RPS 0.43 0.48 1.19 1.02 1.31 0.95 2.38 -24.80%
P/EPS 12.51 15.11 127.35 -3.76 28.51 14.65 16.16 -4.17%
EY 7.99 6.62 0.79 -26.62 3.51 6.82 6.19 4.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.83 1.93 1.22 1.20 0.80 1.82 -16.42%
Price Multiplier on Announcement Date
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Date 25/04/06 26/04/05 30/04/04 22/04/03 29/04/02 27/04/01 - -
Price 0.80 0.69 1.37 1.21 1.76 1.02 0.00 -
P/RPS 0.47 0.35 0.79 0.92 1.33 0.84 0.00 -
P/EPS 13.71 11.21 84.28 -3.42 29.01 13.00 0.00 -
EY 7.29 8.92 1.19 -29.26 3.45 7.69 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.62 1.28 1.11 1.22 0.71 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment