[PLB] QoQ Annualized Quarter Result on 28-Feb-2003 [#2]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
22-Apr-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2003
Quarter
28-Feb-2003 [#2]
Profit Trend
QoQ- 539.21%
YoY- 753.85%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 CAGR
Revenue 90,408 171,599 152,658 142,282 134,800 95,541 100,932 -7.07%
PBT 4,316 2,116 6,436 3,100 -524 -33,937 518 310.46%
Tax -944 -749 -1,273 -658 -32 33,937 -213 169.56%
NP 3,372 1,367 5,162 2,442 -556 0 305 395.55%
-
NP to SH 3,372 1,367 5,162 2,442 -556 -32,590 305 395.55%
-
Tax Rate 21.87% 35.40% 19.78% 21.23% - - 41.12% -
Total Cost 87,036 170,232 147,496 139,840 135,356 95,541 100,626 -9.21%
-
Net Worth 97,896 96,866 97,688 96,520 92,956 96,828 126,830 -15.84%
Dividend
30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 CAGR
Net Worth 97,896 96,866 97,688 96,520 92,956 96,828 126,830 -15.84%
NOSH 90,645 90,529 88,807 88,550 86,875 89,656 88,076 1.93%
Ratio Analysis
30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 CAGR
NP Margin 3.73% 0.80% 3.38% 1.72% -0.41% 0.00% 0.30% -
ROE 3.44% 1.41% 5.28% 2.53% -0.60% -33.66% 0.24% -
Per Share
30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 CAGR
RPS 99.74 189.55 171.90 160.68 155.17 106.56 114.60 -8.83%
EPS 3.72 1.51 5.81 2.76 -0.64 -36.35 0.35 382.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.08 1.07 1.10 1.09 1.07 1.08 1.44 -17.43%
Adjusted Per Share Value based on latest NOSH - 88,954
30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 CAGR
RPS 80.44 152.67 135.82 126.59 119.93 85.00 89.80 -7.06%
EPS 3.00 1.22 4.59 2.17 -0.49 -29.00 0.27 397.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.871 0.8618 0.8691 0.8588 0.827 0.8615 1.1284 -15.84%
Price Multiplier on Financial Quarter End Date
30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 CAGR
Date 28/11/03 29/08/03 30/05/03 28/02/03 29/11/02 30/08/02 31/05/02 -
Price 1.79 1.45 1.27 1.33 1.44 1.52 1.50 -
P/RPS 1.79 0.76 0.74 0.83 0.93 1.43 1.31 23.11%
P/EPS 48.12 96.03 21.85 48.23 -225.00 -4.18 432.69 -76.84%
EY 2.08 1.04 4.58 2.07 -0.44 -23.91 0.23 333.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.66 1.36 1.15 1.22 1.35 1.41 1.04 36.53%
Price Multiplier on Announcement Date
30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 CAGR
Date 19/01/04 29/10/03 21/07/03 22/04/03 29/01/03 31/10/02 30/07/02 -
Price 1.73 1.92 1.41 1.21 1.44 1.28 1.39 -
P/RPS 1.73 1.01 0.82 0.75 0.93 1.20 1.21 26.88%
P/EPS 46.51 127.15 24.25 43.88 -225.00 -3.52 400.96 -76.18%
EY 2.15 0.79 4.12 2.28 -0.44 -28.40 0.25 319.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 1.79 1.28 1.11 1.35 1.19 0.97 39.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment