[PLB] QoQ TTM Result on 28-Feb-2022 [#2]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
28-Apr-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2022
Quarter
28-Feb-2022 [#2]
Profit Trend
QoQ- 189.57%
YoY- 146.37%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
TTM Result
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Revenue 164,637 189,258 196,883 204,836 159,013 190,727 220,399 -17.65%
PBT -22,853 -15,958 14,561 9,881 4,199 9,587 4,992 -
Tax -6,600 -7,290 -8,575 -7,872 -5,555 -6,410 -4,304 32.94%
NP -29,453 -23,248 5,986 2,009 -1,356 3,177 688 -
-
NP to SH -17,793 -12,099 6,164 1,940 -2,166 1,859 -1,628 391.77%
-
Tax Rate - - 58.89% 79.67% 132.29% 66.86% 86.22% -
Total Cost 194,090 212,506 190,897 202,827 160,369 187,550 219,711 -7.92%
-
Net Worth 113,518 119,138 138,245 135,997 131,502 131,502 142,741 -14.15%
Dividend
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Net Worth 113,518 119,138 138,245 135,997 131,502 131,502 142,741 -14.15%
NOSH 112,395 112,395 112,395 112,395 112,395 112,395 112,395 0.00%
Ratio Analysis
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
NP Margin -17.89% -12.28% 3.04% 0.98% -0.85% 1.67% 0.31% -
ROE -15.67% -10.16% 4.46% 1.43% -1.65% 1.41% -1.14% -
Per Share
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
RPS 146.48 168.39 175.17 182.25 141.48 169.69 196.09 -17.65%
EPS -15.83 -10.76 5.48 1.73 -1.93 1.65 -1.45 391.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.01 1.06 1.23 1.21 1.17 1.17 1.27 -14.15%
Adjusted Per Share Value based on latest NOSH - 112,395
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
RPS 146.48 168.39 175.17 182.25 141.48 169.69 196.09 -17.65%
EPS -15.83 -10.76 5.48 1.73 -1.93 1.65 -1.45 391.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.01 1.06 1.23 1.21 1.17 1.17 1.27 -14.15%
Price Multiplier on Financial Quarter End Date
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Date 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 30/08/21 31/05/21 -
Price 1.14 1.15 1.15 1.18 1.08 1.20 1.21 -
P/RPS 0.78 0.68 0.66 0.65 0.76 0.71 0.62 16.52%
P/EPS -7.20 -10.68 20.97 68.36 -56.04 72.55 -83.54 -80.45%
EY -13.89 -9.36 4.77 1.46 -1.78 1.38 -1.20 410.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.08 0.93 0.98 0.92 1.03 0.95 12.25%
Price Multiplier on Announcement Date
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Date 17/01/23 27/10/22 28/07/22 28/04/22 26/01/22 28/10/21 29/07/21 -
Price 1.15 1.15 1.15 1.19 1.18 1.08 1.08 -
P/RPS 0.79 0.68 0.66 0.65 0.83 0.64 0.55 27.27%
P/EPS -7.26 -10.68 20.97 68.94 -61.23 65.30 -74.56 -78.80%
EY -13.77 -9.36 4.77 1.45 -1.63 1.53 -1.34 371.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.08 0.93 0.98 1.01 0.92 0.85 21.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment