[PLB] QoQ Annualized Quarter Result on 31-Aug-2011 [#4]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
24-Oct-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2011
Quarter
31-Aug-2011 [#4]
Profit Trend
QoQ- 44.47%
YoY- 58.31%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
Revenue 127,597 134,100 153,332 88,007 76,090 54,646 56,040 72.98%
PBT 9,373 7,320 7,212 7,386 5,105 7,586 12,588 -17.83%
Tax -2,988 -2,344 -2,372 -312 -284 -862 -448 253.91%
NP 6,385 4,976 4,840 7,074 4,821 6,724 12,140 -34.81%
-
NP to SH 6,860 5,566 5,404 7,127 4,933 6,892 12,240 -31.99%
-
Tax Rate 31.88% 32.02% 32.89% 4.22% 5.56% 11.36% 3.56% -
Total Cost 121,212 129,124 148,492 80,933 71,269 47,922 43,900 96.69%
-
Net Worth 108,488 107,543 106,267 101,902 98,666 99,514 98,445 6.68%
Dividend
31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
Net Worth 108,488 107,543 106,267 101,902 98,666 99,514 98,445 6.68%
NOSH 82,188 82,094 82,378 82,179 82,222 82,243 82,037 0.12%
Ratio Analysis
31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
NP Margin 5.00% 3.71% 3.16% 8.04% 6.34% 12.30% 21.66% -
ROE 6.32% 5.18% 5.09% 6.99% 5.00% 6.93% 12.43% -
Per Share
31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
RPS 155.25 163.35 186.13 107.09 92.54 66.44 68.31 72.77%
EPS 8.35 6.78 6.56 8.67 6.00 8.38 14.92 -32.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.32 1.31 1.29 1.24 1.20 1.21 1.20 6.55%
Adjusted Per Share Value based on latest NOSH - 82,156
31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
RPS 113.53 119.31 136.42 78.30 67.70 48.62 49.86 72.99%
EPS 6.10 4.95 4.81 6.34 4.39 6.13 10.89 -32.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9652 0.9568 0.9455 0.9066 0.8779 0.8854 0.8759 6.67%
Price Multiplier on Financial Quarter End Date
31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
Date 31/05/12 29/02/12 30/11/11 29/08/11 31/05/11 28/02/11 30/11/10 -
Price 0.88 0.91 0.91 0.865 0.89 0.91 0.90 -
P/RPS 0.57 0.56 0.49 0.81 0.96 1.37 1.32 -42.84%
P/EPS 10.54 13.42 13.87 9.97 14.83 10.86 6.03 45.05%
EY 9.48 7.45 7.21 10.03 6.74 9.21 16.58 -31.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.69 0.71 0.70 0.74 0.75 0.75 -7.23%
Price Multiplier on Announcement Date
31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
Date 27/07/12 26/04/12 19/01/12 24/10/11 27/07/11 28/04/11 26/01/11 -
Price 1.06 0.89 0.89 0.85 0.91 0.90 0.95 -
P/RPS 0.68 0.54 0.48 0.79 0.98 1.35 1.39 -37.88%
P/EPS 12.70 13.13 13.57 9.80 15.17 10.74 6.37 58.34%
EY 7.87 7.62 7.37 10.20 6.59 9.31 15.71 -36.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.68 0.69 0.69 0.76 0.74 0.79 0.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment